H&K AG (STU:7ET) Cyclically Adjusted FCF per Share: €0.00 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:7ET H&K AG STU:7ET
50 GF Score
Price €30.00
GF Value €150.75
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is H&K AG Cyclically Adjusted FCF per Share?

H&K AG STU:7ET +2.04% 50 Cyclically Adjusted FCF per Share is €0.00 as of Mar. 2026. GuruFocus rates STU:7ET with a GF Score™ of 50/100 and a GF Value™ of €150.75 (Significantly Undervalued). The stock has 3 warning signs investors should review.

Note: As Cyclically Adjusted FCF per Share is a main component used to calculate Cyclically Adjusted Price-to-FCF. If the month end stock price for this stock is zero, result may not be accurate due to the exchange rate between different shares and the data will not be stored into our database. Selected historical data showed in the calculation section below is only for demostration purpose.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

H&K AG's adjusted free cash flow per share for the three months ended in Mar. 2026 was €0.085. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.00 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-29), H&K AG's current stock price is €30.00. H&K AG's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €0.00. H&K AG's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of H&K AG was 95.65. The lowest was 53.19. And the median was 74.85.


H&K AG  (STU:7ET) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of H&K AG was 95.65. The lowest was 53.19. And the median was 74.85.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


H&K AG Cyclically Adjusted FCF per Share Related Terms


H&K AG Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for H&K AG's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

H&K AG Cyclically Adjusted FCF per Share Chart

H&K AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

H&K AG Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

STU:7ET vs SPCX, GE, RTX: Cyclically Adjusted FCF per Share Comparison

For the Aerospace & Defense subindustry, H&K AG's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


H&K AG Cyclically Adjusted Price-to-FCF vs Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, H&K AG's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where H&K AG's Cyclically Adjusted Price-to-FCF falls into.


STU:7ET
50GF Score
H&K AG STU:7ET
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

H&K AG Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, H&K AG's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.085/131.2583*131.2583
=0.085

Current CPI (Mar. 2026) = 131.2583.

H&K AG Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201412 0.000 99.543 0.000
201512 0.000 99.717 0.000
201612 0.000 101.217 0.000
201703 0.132 101.417 0.171
201706 -0.089 102.117 -0.114
201709 -0.338 102.717 -0.432
201712 0.219 102.617 0.280
201803 -0.087 102.917 -0.111
201806 -0.123 104.017 -0.155
201809 -0.419 104.718 -0.525
201812 0.204 104.217 0.257
201903 0.136 104.217 0.171
201906 0.024 105.718 0.030
201909 -0.175 106.018 -0.217
201912 0.011 105.818 0.014
202003 -0.194 105.718 -0.241
202006 0.098 106.618 0.121
202009 0.370 105.818 0.459
202012 0.265 105.518 0.330
202103 -0.135 107.518 -0.165
202106 0.409 108.486 0.495
202109 0.295 109.435 0.354
202112 0.530 110.384 0.630
202203 0.133 113.968 0.153
202206 0.141 115.760 0.160
202209 0.335 118.818 0.370
202212 0.389 119.345 0.428
202303 -0.178 122.402 -0.191
202306 -0.189 123.140 -0.201
202309 -0.256 124.195 -0.271
202312 0.229 123.773 0.243
202403 -0.213 125.038 -0.224
202406 0.385 125.882 0.401
202409 -0.073 126.198 -0.076
202412 2.087 127.041 2.156
202503 -0.516 127.779 -0.530
202506 -0.433 128.412 -0.443
202509 0.924 129.255 0.938
202512 -0.035 129.361 -0.036
202603 0.085 131.258 0.085

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.00 mean?
H&K AG (STU:7ET) has a Cyclically Adjusted FCF per Share of €0.00 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on H&K AG and its competitors.
Is H&K AG's Cyclically Adjusted FCF per Share too high?
H&K AG's current Cyclically Adjusted FCF per Share is €0.00. Overall, H&K AG has a GF Score™ of 50/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does H&K AG's Cyclically Adjusted FCF per Share compare to SPCX and GE?
H&K AG's Cyclically Adjusted FCF per Share of €0.00 can be compared against companies in the Aerospace & Defense industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Aerospace & Defense company?
A good Cyclically Adjusted FCF per Share depends on the Aerospace & Defense industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on H&K AG and its competitors. H&K AG's current Cyclically Adjusted FCF per Share is €0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is H&K AG stock overvalued right now?
Based on GuruFocus' analysis, H&K AG (STU:7ET) is currently considered Significantly Undervalued. The stock's GF Value™ is €150.75, compared to a current price of €30.00 — trading 80.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.00. H&K AG's overall GF Score™ is 50/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For H&K AG (STU:7ET), the current Cyclically Adjusted FCF per Share is €0.00 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is H&K AG (STU:7ET) Overvalued in 2026?

Based on GuruFocus' analysis, H&K AG stock appears to be undervalued. The current stock price of €30.00 is trading 80.1% below its estimated GF Value™ of €150.75. GuruFocus considers H&K AG to be Significantly Undervalued.

Key valuation signals for STU:7ET:

  • Cyclically Adjusted FCF per Share: €0.00
  • GF Value™: €150.75 vs. price of €30.00 (80.1% below fair value)
  • GF Score™: 50/100 with 3 warning signs

No single metric tells the full story. See the STU:7ET stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


H&K AG Business Description

Other Exchanges MLHK:France
Address Heckler and Koch Street 1, Oberndorf am Neckar, BW, DEU, 78727
H&K AG develops, manufactures, and, together with its subsidiaries, markets and distributes infantry and sidearms for governmental security forces. The company offers its products to the security forces, the police, and special forces of NATO and NATO-associated states. The products include Rifles, Submachine guns, Machine guns, Pistols, Development services, and Other products and services. The segments of the company are Germany, Sustainable Technology, USA-Commercial, USA-Defence, Great Britain and France.
50GF Score

Get the complete analysis for STU:7ET

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€30.00
Price
€150.75
GF Value