Assa Abloy AB (STU:ALZC) Cyclically Adjusted FCF per Share: €1.47 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:ALZC Assa Abloy AB STU:ALZC
91 GF Score
Price €30.76
GF Value €29.94
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Assa Abloy AB Cyclically Adjusted FCF per Share?

Assa Abloy AB STU:ALZC +0.20% 91 Cyclically Adjusted FCF per Share is €1.47 as of Jun. 2026. GuruFocus rates STU:ALZC with a GF Score™ of 91/100 and a GF Value™ of €29.94 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Assa Abloy AB's adjusted free cash flow per share for the three months ended in Jun. 2026 was €0.463. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €1.47 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Assa Abloy AB's average Cyclically Adjusted FCF Growth Rate was 7.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 9.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 16.90% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 13.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Assa Abloy AB was 25.80% per year. The lowest was 4.20% per year. And the median was 11.75% per year.

As of today (2026-07-22), Assa Abloy AB's current stock price is €30.76. Assa Abloy AB's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €1.47. Assa Abloy AB's Cyclically Adjusted Price-to-FCF of today is 20.93.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Assa Abloy AB was 40.38. The lowest was 17.55. And the median was 28.60.


Assa Abloy AB  (STU:ALZC) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Assa Abloy AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=30.76/1.47
=20.93

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Assa Abloy AB was 40.38. The lowest was 17.55. And the median was 28.60.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Assa Abloy AB Cyclically Adjusted FCF per Share Related Terms


Assa Abloy AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Assa Abloy AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Assa Abloy AB Cyclically Adjusted FCF per Share Chart

Assa Abloy AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.96 1.05 1.21 1.26 1.42

Assa Abloy AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.35 1.37 1.42 1.47 1.47

STU:ALZC vs ALLE, MSA, ADT: Cyclically Adjusted FCF per Share Comparison

For the Security & Protection Services subindustry, Assa Abloy AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Assa Abloy AB Cyclically Adjusted Price-to-FCF vs Business Services Industry

For the Business Services industry and Industrials sector, Assa Abloy AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Assa Abloy AB's Cyclically Adjusted Price-to-FCF falls into.


STU:ALZC
91GF Score
Assa Abloy AB STU:ALZC
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Assa Abloy AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Assa Abloy AB's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.463/134.1100*134.1100
=0.463

Current CPI (Jun. 2026) = 134.1100.

Assa Abloy AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.211 101.138 0.280
201612 0.339 102.022 0.446
201703 0.010 102.022 0.013
201706 0.136 102.752 0.178
201709 0.084 103.279 0.109
201712 0.423 103.793 0.547
201803 -0.018 103.962 -0.023
201806 0.149 104.875 0.191
201809 0.201 105.679 0.255
201812 0.316 105.912 0.400
201903 0.049 105.886 0.062
201906 0.242 106.742 0.304
201909 0.332 107.214 0.415
201912 0.297 107.766 0.370
202003 0.047 106.563 0.059
202006 0.266 107.498 0.332
202009 0.298 107.635 0.371
202012 0.419 108.296 0.519
202103 0.202 108.360 0.250
202106 0.266 108.928 0.327
202109 2.660 110.338 3.233
202112 0.218 112.486 0.260
202203 0.048 114.825 0.056
202206 0.233 118.384 0.264
202209 0.311 122.296 0.341
202212 0.435 126.365 0.462
202303 0.288 127.042 0.304
202306 0.355 129.407 0.368
202309 0.378 130.224 0.389
202312 0.460 131.912 0.468
202403 0.211 132.205 0.214
202406 0.354 132.716 0.358
202409 0.408 132.304 0.414
202412 0.551 132.987 0.556
202503 0.171 132.825 0.173
202506 0.319 133.699 0.320
202509 0.505 133.480 0.507
202512 0.548 133.390 0.551
202603 0.245 133.560 0.246
202606 0.463 134.110 0.463

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €1.47 mean?
Assa Abloy AB (STU:ALZC) has a Cyclically Adjusted FCF per Share of €1.47 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Assa Abloy AB and its competitors.
Is Assa Abloy AB's Cyclically Adjusted FCF per Share too high?
Assa Abloy AB's current Cyclically Adjusted FCF per Share is €1.47. Overall, Assa Abloy AB has a GF Score™ of 91/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Assa Abloy AB's Cyclically Adjusted FCF per Share compare to ALLE and MSA?
Assa Abloy AB's Cyclically Adjusted FCF per Share of €1.47 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Business Services company?
A good Cyclically Adjusted FCF per Share depends on the Business Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Assa Abloy AB and its competitors. Assa Abloy AB's current Cyclically Adjusted FCF per Share is €1.47. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Assa Abloy AB stock overvalued right now?
Based on GuruFocus' analysis, Assa Abloy AB (STU:ALZC) is currently considered Fairly Valued. The stock's GF Value™ is €29.94, compared to a current price of €30.76 — trading 2.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €1.47. Assa Abloy AB's overall GF Score™ is 91/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Assa Abloy AB (STU:ALZC), the current Cyclically Adjusted FCF per Share is €1.47 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Assa Abloy AB (STU:ALZC) Overvalued in 2026?

Based on GuruFocus' analysis, Assa Abloy AB stock appears to be overvalued. The current stock price of €30.76 is trading 2.7% above its estimated GF Value™ of €29.94. GuruFocus considers Assa Abloy AB to be Fairly Valued.

Key valuation signals for STU:ALZC:

  • Cyclically Adjusted FCF per Share: €1.47
  • GF Value™: €29.94 vs. price of €30.76 (2.7% above fair value)
  • GF Score™: 91/100 with 3 warning signs

No single metric tells the full story. See the STU:ALZC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Assa Abloy AB Business Description

Address Klarabergsviadukten 90, P.O. Box 70340, Stockholm, SWE, SE-107 23
Assa Abloy is the world's largest supplier of locking and physical access solutions, sporting the world's largest installed base of locks that protect some of the most security-sensitive buildings, such as the European Parliament in Brussels. Some 70% of the group's revenue is derived from commercial, government, and other nonresidential customers. The company's product base is centered on electromechanical locks, which require identification to unlock with a keycard, biometric scan, or personal identification number. Assa Abloy's products are sold directly to security systems integrators, locksmiths, hardware stores, and original equipment manufacturers.
91GF Score

Get the complete analysis for STU:ALZC

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€30.76
Price
€29.94
GF Value