Consolidated Water Co (STU:CW2) Cyclically Adjusted FCF per Share: €0.81 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:CW2 Consolidated Water Co Ltd STU:CW2
79 GF Score
Price €24.74
GF Value €23.06
! 2 Warning Signs
View Full Analysis

What is Consolidated Water Co Cyclically Adjusted FCF per Share?

Consolidated Water Co STU:CW2 +0.65% 79 Cyclically Adjusted FCF per Share is €0.81 as of Jun. 2026. GuruFocus rates STU:CW2 with a GF Score™ of 79/100 and a GF Value™ of €23.06. The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Consolidated Water Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was €0.459. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.81 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Consolidated Water Co's average Cyclically Adjusted FCF Growth Rate was 17.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 19.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 19.40% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 9.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Consolidated Water Co was 32.60% per year. The lowest was -21.60% per year. And the median was 6.90% per year.

As of today (2026-09-03), Consolidated Water Co's current stock price is €24.74. Consolidated Water Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €0.81. Consolidated Water Co's Cyclically Adjusted Price-to-FCF of today is 30.54.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Consolidated Water Co was 73.72. The lowest was 21.40. And the median was 38.80.


Consolidated Water Co  (STU:CW2) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Consolidated Water Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=24.74/0.81
=30.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Consolidated Water Co was 73.72. The lowest was 21.40. And the median was 38.80.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Consolidated Water Co Cyclically Adjusted FCF per Share Related Terms


Consolidated Water Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Consolidated Water Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Consolidated Water Co Cyclically Adjusted FCF per Share Chart

Consolidated Water Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.39 0.47 0.46 0.69 0.70

Consolidated Water Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.66 0.71 0.70 0.76 0.81

STU:CW2 vs YORW, ARTNA, CDZI: Cyclically Adjusted FCF per Share Comparison

For the Utilities - Regulated Water subindustry, Consolidated Water Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Consolidated Water Co Cyclically Adjusted Price-to-FCF vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Consolidated Water Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Consolidated Water Co's Cyclically Adjusted Price-to-FCF falls into.


STU:CW2
79GF Score
Consolidated Water Co Ltd STU:CW2
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Consolidated Water Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Consolidated Water Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.459/333.9520*333.9520
=0.459

Current CPI (Jun. 2026) = 333.9520.

Consolidated Water Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.036 241.428 0.050
201612 0.153 241.432 0.212
201703 -0.155 243.801 -0.212
201706 0.625 244.955 0.852
201709 0.098 246.819 0.133
201712 0.041 246.524 0.056
201803 -0.118 249.554 -0.158
201806 -0.491 251.989 -0.651
201809 0.021 252.439 0.028
201812 0.040 251.233 0.053
201903 0.137 254.202 0.180
201906 0.255 256.143 0.332
201909 0.067 256.759 0.087
201912 0.227 256.974 0.295
202003 -0.048 258.115 -0.062
202006 0.229 257.797 0.297
202009 0.323 260.280 0.414
202012 0.362 260.474 0.464
202103 0.043 264.877 0.054
202106 -0.013 271.696 -0.016
202109 0.162 274.310 0.197
202112 0.115 278.802 0.138
202203 0.229 287.504 0.266
202206 0.461 296.311 0.520
202209 0.094 296.808 0.106
202212 0.058 296.797 0.065
202303 0.233 301.836 0.258
202306 -0.122 305.109 -0.134
202309 0.142 307.789 0.154
202312 -0.079 306.746 -0.086
202403 0.312 312.332 0.334
202406 1.149 314.175 1.221
202409 0.469 315.301 0.497
202412 -0.223 315.605 -0.236
202503 0.586 319.799 0.612
202506 0.332 322.561 0.344
202509 0.715 324.800 0.735
202512 0.181 324.054 0.187
202603 0.261 330.213 0.264
202606 0.459 333.952 0.459

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.81 mean?
Consolidated Water Co (STU:CW2) has a Cyclically Adjusted FCF per Share of €0.81 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Consolidated Water Co and its competitors.
Is Consolidated Water Co's Cyclically Adjusted FCF per Share too high?
Consolidated Water Co's current Cyclically Adjusted FCF per Share is €0.81. Overall, Consolidated Water Co has a GF Score™ of 79/100, reflecting its overall financial health beyond just this single metric.
How does Consolidated Water Co's Cyclically Adjusted FCF per Share compare to YORW and ARTNA?
Consolidated Water Co's Cyclically Adjusted FCF per Share of €0.81 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Utilities - Regulated company?
A good Cyclically Adjusted FCF per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Consolidated Water Co and its competitors. Consolidated Water Co's current Cyclically Adjusted FCF per Share is €0.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Consolidated Water Co stock overvalued right now?
Consolidated Water Co (STU:CW2) has a current Cyclically Adjusted FCF per Share of €0.81. The stock's GF Value™ is €23.06, compared to a current price of €24.74 — trading 7.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.81. Consolidated Water Co's overall GF Score™ is 79/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Consolidated Water Co (STU:CW2), the current Cyclically Adjusted FCF per Share is €0.81 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Consolidated Water Co (STU:CW2) Overvalued in 2026?

Based on GuruFocus' analysis, Consolidated Water Co stock appears to be overvalued. The current stock price of €24.74 is trading 7.3% above its estimated GF Value™ of €23.06.

Key valuation signals for STU:CW2:

  • Cyclically Adjusted FCF per Share: €0.81
  • GF Value™: €23.06 vs. price of €24.74 (7.3% above fair value)
  • GF Score™: 79/100 with 2 warning signs

No single metric tells the full story. See the STU:CW2 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Consolidated Water Co Business Description

Other Exchanges CWCO:USA
Address West Bay Road, 4th Floor, Windward Three, P.O. Box 1114, Regatta Office Park, Grand Cayman, CYM, KY1-1102
Consolidated Water Co Ltd is a water utility company. It develops and operates seawater desalination plants and water distribution systems. The company's business segments are; The retail segment operates the water utility for the Seven Mile Beach and West Bay areas of Grand Cayman Island, The bulk segment supplies potable water to government utilities in Grand Cayman and The Bahamas under long-term contracts, The services segment designs, constructs and sells water infrastructure and provides management and operating services to third parties. The manufacturing segment manufactures and services a wide range of custom and specialized water-related products applicable to commercial, municipal, and industrial water production, supply, and treatment, and the corporate segment.
79GF Score

Get the complete analysis for STU:CW2

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€24.74
Price
€23.06
GF Value