Dampskibsselskabet Norden AS (STU:D69) Cyclically Adjusted FCF per Share: €3.68 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:D69 Dampskibsselskabet Norden AS STU:D69
68 GF Score
Price €42.40
GF Value €32.04
Valuation Significantly Overvalued
! 10 Warning Signs
View Full Analysis

What is Dampskibsselskabet Norden AS Cyclically Adjusted FCF per Share?

Dampskibsselskabet Norden AS STU:D69 -4.16% 68 Cyclically Adjusted FCF per Share is €3.68 as of Mar. 2026. GuruFocus rates STU:D69 with a GF Score™ of 68/100 and a GF Value™ of €32.04 (Significantly Overvalued). The stock has 10 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Dampskibsselskabet Norden AS's adjusted free cash flow per share for the three months ended in Mar. 2026 was €4.001. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €3.68 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Dampskibsselskabet Norden AS's average Cyclically Adjusted FCF Growth Rate was -8.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 16.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Dampskibsselskabet Norden AS was 39.60% per year. The lowest was 16.00% per year. And the median was 23.90% per year.

As of today (2026-07-20), Dampskibsselskabet Norden AS's current stock price is €42.40. Dampskibsselskabet Norden AS's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €3.68. Dampskibsselskabet Norden AS's Cyclically Adjusted Price-to-FCF of today is 11.52.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Dampskibsselskabet Norden AS was 51.22. The lowest was 5.28. And the median was 12.81.


Dampskibsselskabet Norden AS  (STU:D69) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Dampskibsselskabet Norden AS's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=42.40/3.68
=11.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Dampskibsselskabet Norden AS was 51.22. The lowest was 5.28. And the median was 12.81.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Dampskibsselskabet Norden AS Cyclically Adjusted FCF per Share Related Terms


Dampskibsselskabet Norden AS Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Dampskibsselskabet Norden AS's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dampskibsselskabet Norden AS Cyclically Adjusted FCF per Share Chart

Dampskibsselskabet Norden AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.87 1.99 3.24 3.53 3.03

Dampskibsselskabet Norden AS Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.05 3.35 3.23 3.03 3.68

Dampskibsselskabet Norden AS Cyclically Adjusted FCF per Share Competitor Comparison

For the Marine Shipping subindustry, Dampskibsselskabet Norden AS's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dampskibsselskabet Norden AS Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, Dampskibsselskabet Norden AS's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Dampskibsselskabet Norden AS's Cyclically Adjusted Price-to-FCF falls into.


STU:D69
68GF Score
Dampskibsselskabet Norden AS STU:D69
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dampskibsselskabet Norden AS Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Dampskibsselskabet Norden AS's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=4.001/121.6800*121.6800
=4.001

Current CPI (Mar. 2026) = 121.6800.

Dampskibsselskabet Norden AS Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.684 100.600 -0.827
201609 -1.090 100.200 -1.324
201612 -1.430 100.300 -1.735
201703 -0.314 101.200 -0.378
201706 -0.434 101.200 -0.522
201709 -2.102 101.800 -2.512
201712 0.602 101.300 0.723
201803 -1.812 101.700 -2.168
201806 -0.280 102.300 -0.333
201809 -1.045 102.400 -1.242
201812 -1.571 102.100 -1.872
201903 0.699 102.900 0.827
201906 0.451 102.900 0.533
201909 0.467 102.900 0.552
201912 -0.209 102.900 -0.247
202003 0.807 103.300 0.951
202006 2.866 103.200 3.379
202009 2.412 103.500 2.836
202012 0.509 103.400 0.599
202103 -1.466 104.300 -1.710
202106 -1.561 105.000 -1.809
202109 3.217 105.800 3.700
202112 4.006 106.600 4.573
202203 -0.092 109.900 -0.102
202206 9.179 113.600 9.832
202209 10.871 116.400 11.364
202212 8.280 115.900 8.693
202303 1.477 117.300 1.532
202306 1.290 116.400 1.349
202309 3.752 117.400 3.889
202312 2.785 116.700 2.904
202403 -4.146 118.400 -4.261
202406 -3.656 118.500 -3.754
202409 1.295 118.900 1.325
202412 4.956 118.900 5.072
202503 2.404 120.200 2.434
202506 -5.201 120.700 -5.243
202509 -2.147 121.600 -2.148
202512 -2.343 121.200 -2.352
202603 4.001 121.680 4.001

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €3.68 mean?
Dampskibsselskabet Norden AS (STU:D69) has a Cyclically Adjusted FCF per Share of €3.68 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Dampskibsselskabet Norden AS and its competitors.
Is Dampskibsselskabet Norden AS's Cyclically Adjusted FCF per Share too high?
Dampskibsselskabet Norden AS's current Cyclically Adjusted FCF per Share is €3.68. Overall, Dampskibsselskabet Norden AS has a GF Score™ of 68/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Dampskibsselskabet Norden AS's Cyclically Adjusted FCF per Share compare to competitors?
Dampskibsselskabet Norden AS's Cyclically Adjusted FCF per Share of €3.68 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Dampskibsselskabet Norden AS and its competitors. Dampskibsselskabet Norden AS's current Cyclically Adjusted FCF per Share is €3.68. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dampskibsselskabet Norden AS stock overvalued right now?
Based on GuruFocus' analysis, Dampskibsselskabet Norden AS (STU:D69) is currently considered Significantly Overvalued. The stock's GF Value™ is €32.04, compared to a current price of €42.40 — trading 32.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €3.68. Dampskibsselskabet Norden AS's overall GF Score™ is 68/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Dampskibsselskabet Norden AS (STU:D69), the current Cyclically Adjusted FCF per Share is €3.68 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dampskibsselskabet Norden AS (STU:D69) Overvalued in 2026?

Based on GuruFocus' analysis, Dampskibsselskabet Norden AS stock appears to be overvalued. The current stock price of €42.40 is trading 32.3% above its estimated GF Value™ of €32.04. GuruFocus considers Dampskibsselskabet Norden AS to be Significantly Overvalued.

Key valuation signals for STU:D69:

  • Cyclically Adjusted FCF per Share: €3.68
  • GF Value™: €32.04 vs. price of €42.40 (32.3% above fair value)
  • GF Score™: 68/100 with 10 warning signs

No single metric tells the full story. See the STU:D69 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dampskibsselskabet Norden AS Business Description

Address 52, Strandvejen, Hellerup, DNK, DK-2900
Dampskibsselskabet Norden AS is an independent shipping company. The company's operating segments include Assets & Logistics and Freight Services & Trading. It generates maximum revenue from Freight Services & Trading segment which offers transport of bulk commodities such as grain, coal, iron ore and sugar, and of fuel oil and refined oil products. Geographically, it generates revenue from China, Singapore, United States of America, Mexico and Other regions.
68GF Score

Get the complete analysis for STU:D69

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€42.40
Price
€32.04
GF Value