Pursuit Attractions and Hospitality (STU:DIL1) Cyclically Adjusted FCF per Share: €-0.51 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:DIL1 Pursuit Attractions and Hospitality Inc STU:DIL1
68 GF Score
Price €45.60
GF Value €30.40
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Pursuit Attractions and Hospitality Cyclically Adjusted FCF per Share?

Pursuit Attractions and Hospitality STU:DIL1 +0.88% 68 Cyclically Adjusted FCF per Share is €-0.51 as of Mar. 2026. GuruFocus rates STU:DIL1 with a GF Score™ of 68/100 and a GF Value™ of €30.40 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Pursuit Attractions and Hospitality's adjusted free cash flow per share for the three months ended in Mar. 2026 was €-1.440. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €-0.51 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -10.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Pursuit Attractions and Hospitality was 33.10% per year. The lowest was -73.90% per year. And the median was -3.90% per year.

As of today (2026-07-22), Pursuit Attractions and Hospitality's current stock price is €45.60. Pursuit Attractions and Hospitality's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €-0.51. Pursuit Attractions and Hospitality's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Pursuit Attractions and Hospitality was 3949.00. The lowest was 8.75. And the median was 49.36.


Pursuit Attractions and Hospitality  (STU:DIL1) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Pursuit Attractions and Hospitality was 3949.00. The lowest was 8.75. And the median was 49.36.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Pursuit Attractions and Hospitality Cyclically Adjusted FCF per Share Related Terms


Pursuit Attractions and Hospitality Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Pursuit Attractions and Hospitality's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pursuit Attractions and Hospitality Cyclically Adjusted FCF per Share Chart

Pursuit Attractions and Hospitality Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.03 -0.25 0.01 -0.16 -0.29

Pursuit Attractions and Hospitality Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.36 -0.39 -0.32 -0.29 -0.51

STU:DIL1 vs TRIP, LIND, YTRA: Cyclically Adjusted FCF per Share Comparison

For the Travel Services subindustry, Pursuit Attractions and Hospitality's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pursuit Attractions and Hospitality Cyclically Adjusted Price-to-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Pursuit Attractions and Hospitality's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Pursuit Attractions and Hospitality's Cyclically Adjusted Price-to-FCF falls into.


STU:DIL1
68GF Score
Pursuit Attractions and Hospitality Inc STU:DIL1
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pursuit Attractions and Hospitality Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pursuit Attractions and Hospitality's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-1.44/330.2130*330.2130
=-1.440

Current CPI (Mar. 2026) = 330.2130.

Pursuit Attractions and Hospitality Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 1.063 241.018 1.456
201609 2.163 241.428 2.958
201612 -1.513 241.432 -2.069
201703 0.808 243.801 1.094
201706 0.619 244.955 0.834
201709 1.782 246.819 2.384
201712 -0.807 246.524 -1.081
201803 -1.204 249.554 -1.593
201806 0.755 251.989 0.989
201809 2.043 252.439 2.672
201812 -1.270 251.233 -1.669
201903 -0.508 254.202 -0.660
201906 0.198 256.143 0.255
201909 2.112 256.759 2.716
201912 -0.366 256.974 -0.470
202003 -1.252 258.115 -1.602
202006 -1.564 257.797 -2.003
202009 -0.832 260.280 -1.056
202012 -2.032 260.474 -2.576
202103 -1.736 264.877 -2.164
202106 -0.904 271.696 -1.099
202109 0.673 274.310 0.810
202112 -2.072 278.802 -2.454
202203 0.237 287.504 0.272
202206 0.321 296.311 0.358
202209 1.854 296.808 2.063
202212 -2.550 296.797 -2.837
202303 -0.059 301.836 -0.065
202306 0.349 305.109 0.378
202309 2.443 307.789 2.621
202312 -1.904 306.746 -2.050
202403 -1.697 312.332 -1.794
202406 0.215 314.175 0.226
202409 2.201 315.301 2.305
202412 -0.777 315.605 -0.813
202503 -1.129 319.799 -1.166
202506 0.099 322.561 0.101
202509 2.597 324.800 2.640
202512 -1.342 324.054 -1.368
202603 -1.440 330.213 -1.440

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €-0.51 mean?
Pursuit Attractions and Hospitality (STU:DIL1) has a Cyclically Adjusted FCF per Share of €-0.51 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Pursuit Attractions and Hospitality and its competitors.
Is Pursuit Attractions and Hospitality's Cyclically Adjusted FCF per Share too high?
Pursuit Attractions and Hospitality's current Cyclically Adjusted FCF per Share is €-0.51. Overall, Pursuit Attractions and Hospitality has a GF Score™ of 68/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Pursuit Attractions and Hospitality's Cyclically Adjusted FCF per Share compare to TRIP and LIND?
Pursuit Attractions and Hospitality's Cyclically Adjusted FCF per Share of €-0.51 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Travel & Leisure company?
A good Cyclically Adjusted FCF per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Pursuit Attractions and Hospitality and its competitors. Pursuit Attractions and Hospitality's current Cyclically Adjusted FCF per Share is €-0.51. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pursuit Attractions and Hospitality stock overvalued right now?
Based on GuruFocus' analysis, Pursuit Attractions and Hospitality (STU:DIL1) is currently considered Significantly Overvalued. The stock's GF Value™ is €30.40, compared to a current price of €45.60 — trading 50% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €-0.51. Pursuit Attractions and Hospitality's overall GF Score™ is 68/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Pursuit Attractions and Hospitality (STU:DIL1), the current Cyclically Adjusted FCF per Share is €-0.51 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pursuit Attractions and Hospitality (STU:DIL1) Overvalued in 2026?

Based on GuruFocus' analysis, Pursuit Attractions and Hospitality stock appears to be overvalued. The current stock price of €45.60 is trading 50% above its estimated GF Value™ of €30.40. GuruFocus considers Pursuit Attractions and Hospitality to be Significantly Overvalued.

Key valuation signals for STU:DIL1:

  • Cyclically Adjusted FCF per Share: €-0.51
  • GF Value™: €30.40 vs. price of €45.60 (50% above fair value)
  • GF Score™: 68/100 with 6 warning signs

No single metric tells the full story. See the STU:DIL1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pursuit Attractions and Hospitality Business Description

Other Exchanges PRSU:USA
Address 1401 17th Street, Suite 1400, Denver, CO, USA, 80202
Pursuit Attractions and Hospitality Inc is an attractions and hospitality company that owns and operates a collection of inspiring and unforgettable experiences at iconic destinations across the United States, Canada, Iceland and Costa Rica. Its elevated hospitality offerings include point-of-interest attractions and distinctive lodges, as well as integrated restaurants, retail options, and transportation that allow visitors to discover and connect with breathtaking national parks and renowned travel locations.
68GF Score

Get the complete analysis for STU:DIL1

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€45.60
Price
€30.40
GF Value