Ebara (STU:EAR) Cyclically Adjusted FCF per Share: €0.34 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:EAR Ebara Corp STU:EAR
90 GF Score
Price €23.83
GF Value €17.08
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Ebara Cyclically Adjusted FCF per Share?

Ebara STU:EAR +1.19% 90 Cyclically Adjusted FCF per Share is €0.34 as of Jun. 2026. GuruFocus rates STU:EAR with a GF Score™ of 90/100 and a GF Value™ of €17.08 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Ebara's adjusted free cash flow per share for the three months ended in Jun. 2026 was €0.292. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.34 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Ebara's average Cyclically Adjusted FCF Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -1.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 2.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Ebara was 7.30% per year. The lowest was -1.80% per year. And the median was 4.80% per year.

As of today (2026-09-17), Ebara's current stock price is €23.83. Ebara's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €0.34. Ebara's Cyclically Adjusted Price-to-FCF of today is 71.13.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Ebara was 100.32. The lowest was 5.94. And the median was 15.59.


Ebara  (STU:EAR) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Ebara's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=23.83/0.335
=71.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Ebara was 100.32. The lowest was 5.94. And the median was 15.59.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Ebara Cyclically Adjusted FCF per Share Related Terms


Ebara Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Ebara's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ebara Cyclically Adjusted FCF per Share Chart

Ebara Annual Data
Trend Mar15 Mar16 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Ebara Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.39 0.39 0.33 0.33 0.34

STU:EAR vs GEV, ETN, PH: Cyclically Adjusted FCF per Share Comparison

For the Specialty Industrial Machinery subindustry, Ebara's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ebara Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Ebara's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Ebara's Cyclically Adjusted Price-to-FCF falls into.


STU:EAR
90GF Score
Ebara Corp STU:EAR
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ebara Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Ebara's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.292/113.6000*113.6000
=0.292

Current CPI (Jun. 2026) = 113.6000.

Ebara Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.034 97.900 0.039
201606 2.975 98.100 3.445
201703 0.000 98.100 0.000
201706 0.000 98.500 0.000
201709 0.000 98.800 0.000
201712 0.000 99.400 0.000
201803 0.167 99.200 0.191
201806 0.412 99.200 0.472
201809 -0.294 99.900 -0.334
201812 -0.041 99.700 -0.047
201903 0.053 99.700 0.060
201906 0.250 99.800 0.285
201909 -0.327 100.100 -0.371
201912 -0.003 100.500 -0.003
202003 0.221 100.300 0.250
202006 0.582 99.900 0.662
202009 -0.054 99.900 -0.061
202012 -0.118 99.300 -0.135
202103 0.242 99.900 0.275
202106 0.505 99.500 0.577
202109 -0.032 100.100 -0.036
202112 0.045 100.100 0.051
202203 0.034 101.100 0.038
202206 0.226 101.800 0.252
202209 -0.171 103.100 -0.188
202212 0.103 104.100 0.112
202303 0.063 104.400 0.069
202306 0.472 105.200 0.510
202309 -0.184 106.200 -0.197
202312 0.133 106.800 0.141
202403 0.128 107.200 0.136
202406 0.435 108.200 0.457
202409 0.217 108.900 0.226
202412 -0.113 110.700 -0.116
202503 -0.259 111.100 -0.265
202506 0.403 111.700 0.410
202509 -0.337 112.000 -0.342
202512 -0.431 113.000 -0.433
202603 0.106 112.700 0.107
202606 0.292 113.600 0.292

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.34 mean?
Ebara (STU:EAR) has a Cyclically Adjusted FCF per Share of €0.34 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Ebara and its competitors.
Is Ebara's Cyclically Adjusted FCF per Share too high?
Ebara's current Cyclically Adjusted FCF per Share is €0.34. Overall, Ebara has a GF Score™ of 90/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Ebara's Cyclically Adjusted FCF per Share compare to GEV and ETN?
Ebara's Cyclically Adjusted FCF per Share of €0.34 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Ebara and its competitors. Ebara's current Cyclically Adjusted FCF per Share is €0.34. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ebara stock overvalued right now?
Based on GuruFocus' analysis, Ebara (STU:EAR) is currently considered Significantly Overvalued. The stock's GF Value™ is €17.08, compared to a current price of €23.83 — trading 39.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.34. Ebara's overall GF Score™ is 90/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Ebara (STU:EAR), the current Cyclically Adjusted FCF per Share is €0.34 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ebara (STU:EAR) Overvalued in 2026?

Based on GuruFocus' analysis, Ebara stock appears to be overvalued. The current stock price of €23.83 is trading 39.5% above its estimated GF Value™ of €17.08. GuruFocus considers Ebara to be Significantly Overvalued.

Key valuation signals for STU:EAR:

  • Cyclically Adjusted FCF per Share: €0.34
  • GF Value™: €17.08 vs. price of €23.83 (39.5% above fair value)
  • GF Score™: 90/100 with 2 warning signs

No single metric tells the full story. See the STU:EAR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ebara Business Description

Address 11-1, Haneda Asahi-cho, Ota-ku, Tokyo, JPN, 144-8510
Ebara Corp is a Japan-based company engaged in manufacturing, sales, construction, maintenance, and services across the building and industrial, energy, infrastructure, environment, and precision and electronics sectors. The company operates through five segments. The Construction and Industry segment provides standard pumps, chillers, and blowers. The Energy segment offers custom pumps, compressors, and turbines. The Infrastructure segment supplies custom pumps and tunnel blowers. The Environment segment delivers municipal and industrial waste incineration plants as well as water treatment plants. The Precision and Electronics segment provides vacuum pumps, CMP equipment, plating systems, and waste gas treatment equipment.
90GF Score

Get the complete analysis for STU:EAR

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€23.83
Price
€17.08
GF Value