Sichuan Expressway Co (STU:EXF1) Cyclically Adjusted FCF per Share: €-0.01 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:EXF1 Sichuan Expressway Co Ltd STU:EXF1
41 GF Score
Price €0.50
GF Value €0.44
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is Sichuan Expressway Co Cyclically Adjusted FCF per Share?

Sichuan Expressway Co STU:EXF1 41 Cyclically Adjusted FCF per Share is €-0.01 as of Mar. 2026. GuruFocus rates STU:EXF1 with a GF Score™ of 41/100 and a GF Value™ of €0.44 (Modestly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sichuan Expressway Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was €-0.057. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €-0.01 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 46.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 24.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Sichuan Expressway Co was 46.40% per year. The lowest was -10.10% per year. And the median was 6.90% per year.

As of today (2026-07-17), Sichuan Expressway Co's current stock price is €0.50. Sichuan Expressway Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €-0.01. Sichuan Expressway Co's Cyclically Adjusted Price-to-FCF of today is .


Sichuan Expressway Co  (STU:EXF1) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sichuan Expressway Co Cyclically Adjusted FCF per Share Related Terms


Sichuan Expressway Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Sichuan Expressway Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sichuan Expressway Co Cyclically Adjusted FCF per Share Chart

Sichuan Expressway Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.01 -0.01 -0.01 -0.01 0.00

Sichuan Expressway Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.01 -0.01 0.00 0.00 -0.01

Sichuan Expressway Co Cyclically Adjusted FCF per Share Competitor Comparison

For the Infrastructure Operations subindustry, Sichuan Expressway Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sichuan Expressway Co Cyclically Adjusted Price-to-FCF vs Construction Industry

For the Construction industry and Industrials sector, Sichuan Expressway Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sichuan Expressway Co's Cyclically Adjusted Price-to-FCF falls into.


STU:EXF1
41GF Score
Sichuan Expressway Co Ltd STU:EXF1
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sichuan Expressway Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sichuan Expressway Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.057/116.3033*116.3033
=-0.057

Current CPI (Mar. 2026) = 116.3033.

Sichuan Expressway Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.008 101.400 0.009
201609 0.029 102.400 0.033
201612 0.022 102.600 0.025
201703 -0.019 103.200 -0.021
201706 0.034 103.100 0.038
201709 0.004 104.100 0.004
201712 -0.011 104.500 -0.012
201803 0.010 105.300 0.011
201806 0.015 104.900 0.017
201809 0.029 106.600 0.032
201812 0.022 106.500 0.024
201903 0.012 107.700 0.013
201906 0.012 107.700 0.013
201909 0.002 109.800 0.002
201912 -0.012 111.200 -0.013
202003 -0.017 112.300 -0.018
202006 -0.012 110.400 -0.013
202009 0.027 111.700 0.028
202012 -0.026 111.500 -0.027
202103 -0.015 112.662 -0.015
202106 -0.012 111.769 -0.012
202109 -0.029 112.215 -0.030
202112 -0.034 113.108 -0.035
202203 -0.011 114.335 -0.011
202206 0.024 114.558 0.024
202209 -0.012 115.339 -0.012
202212 -0.075 115.116 -0.076
202303 -0.014 115.116 -0.014
202306 0.007 114.558 0.007
202309 -0.011 115.339 -0.011
202312 -0.046 114.781 -0.047
202403 -0.009 115.227 -0.009
202406 0.001 114.781 0.001
202409 0.022 115.785 0.022
202412 0.014 114.893 0.014
202503 -0.021 115.116 -0.021
202506 0.026 114.907 0.026
202509 0.030 115.471 0.030
202512 -0.004 115.832 -0.004
202603 -0.057 116.303 -0.057

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €-0.01 mean?
Sichuan Expressway Co (STU:EXF1) has a Cyclically Adjusted FCF per Share of €-0.01 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sichuan Expressway Co and its competitors.
Is Sichuan Expressway Co's Cyclically Adjusted FCF per Share too high?
Sichuan Expressway Co's current Cyclically Adjusted FCF per Share is €-0.01. Overall, Sichuan Expressway Co has a GF Score™ of 41/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Sichuan Expressway Co's Cyclically Adjusted FCF per Share compare to competitors?
Sichuan Expressway Co's Cyclically Adjusted FCF per Share of €-0.01 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Construction company?
A good Cyclically Adjusted FCF per Share depends on the Construction industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sichuan Expressway Co and its competitors. Sichuan Expressway Co's current Cyclically Adjusted FCF per Share is €-0.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sichuan Expressway Co stock overvalued right now?
Based on GuruFocus' analysis, Sichuan Expressway Co (STU:EXF1) is currently considered Modestly Overvalued. The stock's GF Value™ is €0.44, compared to a current price of €0.50 — trading 13.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €-0.01. Sichuan Expressway Co's overall GF Score™ is 41/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Sichuan Expressway Co (STU:EXF1), the current Cyclically Adjusted FCF per Share is €-0.01 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sichuan Expressway Co (STU:EXF1) Overvalued in 2026?

Based on GuruFocus' analysis, Sichuan Expressway Co stock appears to be overvalued. The current stock price of €0.50 is trading 13.6% above its estimated GF Value™ of €0.44. GuruFocus considers Sichuan Expressway Co to be Modestly Overvalued.

Key valuation signals for STU:EXF1:

  • Cyclically Adjusted FCF per Share: €-0.01
  • GF Value™: €0.44 vs. price of €0.50 (13.6% above fair value)
  • GF Score™: 41/100 with 7 warning signs

No single metric tells the full story. See the STU:EXF1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sichuan Expressway Co Business Description

Address No. 252 Wuhouci Da Jie, Sichuan Province, Chengdu, CHN, 610041
Sichuan Expressway Co Ltd is engaged in the investment, construction, operation, and management of certain expressway projects, green energy investment business, and integrated development of resources along the routes. The group is organised into business units based on their services and products, and has six reportable operating segments, which include Expressways, Construction Services, Transportation Services, Transportation Logistics, New Energy Technologies, and Others. A majority of its revenue is generated from the Expressways segment, which comprises the operation of expressways and a high-grade toll bridge in Mainland China. Geographically, the group derives all of its revenue from Mainland China.
41GF Score

Get the complete analysis for STU:EXF1

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.50
Price
€0.44
GF Value