Integra Resources (STU:IRV) Cyclically Adjusted FCF per Share: €-0.66 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:IRV Integra Resources Corp STU:IRV
39 GF Score
Price €1.80
! 3 Warning Signs
View Full Analysis

What is Integra Resources Cyclically Adjusted FCF per Share?

Integra Resources STU:IRV -0.28% 39 Cyclically Adjusted FCF per Share is €-0.66 as of Mar. 2026. GuruFocus rates STU:IRV with a GF Score™ of 39/100. The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Integra Resources's adjusted free cash flow per share for the three months ended in Mar. 2026 was €-0.054. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €-0.66 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 10.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 26.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Integra Resources was 35.10% per year. The lowest was 6.30% per year. And the median was 23.70% per year.

As of today (2026-07-21), Integra Resources's current stock price is €1.802. Integra Resources's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €-0.66. Integra Resources's Cyclically Adjusted Price-to-FCF of today is .


Integra Resources  (STU:IRV) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Integra Resources Cyclically Adjusted FCF per Share Related Terms


Integra Resources Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Integra Resources's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Integra Resources Cyclically Adjusted FCF per Share Chart

Integra Resources Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.95 -1.04 -1.00 -0.72 -0.65

Integra Resources Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.64 -0.63 -0.64 -0.65 -0.66

STU:IRV vs HL: Cyclically Adjusted FCF per Share Comparison

For the Other Precious Metals & Mining subindustry, Integra Resources's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Integra Resources Cyclically Adjusted Price-to-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Integra Resources's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Integra Resources's Cyclically Adjusted Price-to-FCF falls into.


STU:IRV
39GF Score
Integra Resources Corp STU:IRV
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Integra Resources Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Integra Resources's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.054/132.2623*132.2623
=-0.054

Current CPI (Mar. 2026) = 132.2623.

Integra Resources Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.018 102.002 -0.023
201609 0.003 101.765 0.004
201612 -0.003 101.449 -0.004
201703 -0.090 102.634 -0.116
201706 -0.027 103.029 -0.035
201709 0.111 103.345 0.142
201712 -0.223 103.345 -0.285
201803 -0.285 105.004 -0.359
201806 -0.288 105.557 -0.361
201809 -0.512 105.636 -0.641
201812 -0.163 105.399 -0.205
201903 -0.214 106.979 -0.265
201906 -0.243 107.690 -0.298
201909 -0.251 107.611 -0.308
201912 -0.549 107.769 -0.674
202003 -0.102 107.927 -0.125
202006 -0.139 108.401 -0.170
202009 -0.215 108.164 -0.263
202012 -0.271 108.559 -0.330
202103 -0.257 110.298 -0.308
202106 -0.287 111.720 -0.340
202109 -0.336 112.905 -0.394
202112 -0.306 113.774 -0.356
202203 -0.209 117.646 -0.235
202206 -0.177 120.806 -0.194
202209 -0.120 120.648 -0.132
202212 -0.131 120.964 -0.143
202303 -0.182 122.702 -0.196
202306 -0.175 124.203 -0.186
202309 -0.113 125.230 -0.119
202312 -0.065 125.072 -0.069
202403 -0.085 126.258 -0.089
202406 -0.058 127.522 -0.060
202409 -0.059 127.285 -0.061
202412 0.036 127.364 0.037
202503 0.057 129.181 0.058
202506 0.015 129.892 0.015
202509 0.097 130.287 0.098
202512 -0.050 130.366 -0.051
202603 -0.054 132.262 -0.054

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €-0.66 mean?
Integra Resources (STU:IRV) has a Cyclically Adjusted FCF per Share of €-0.66 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Integra Resources and its competitors.
Is Integra Resources' Cyclically Adjusted FCF per Share too high?
Integra Resources' current Cyclically Adjusted FCF per Share is €-0.66. Overall, Integra Resources has a GF Score™ of 39/100, reflecting its overall financial health beyond just this single metric.
How does Integra Resources' Cyclically Adjusted FCF per Share compare to HL?
Integra Resources' Cyclically Adjusted FCF per Share of €-0.66 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Metals & Mining company?
A good Cyclically Adjusted FCF per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Integra Resources and its competitors. Integra Resources's current Cyclically Adjusted FCF per Share is €-0.66. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Integra Resources stock overvalued right now?
Integra Resources (STU:IRV) has a current Cyclically Adjusted FCF per Share of €-0.66. The current Cyclically Adjusted FCF per Share is €-0.66. Integra Resources' overall GF Score™ is 39/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Integra Resources (STU:IRV), the current Cyclically Adjusted FCF per Share is €-0.66 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Integra Resources Business Description

Other Exchanges ITRG:USAITR:Canada
Address 400 Burrard Street, Suite 1050, Vancouver, BC, CAN, V6C 3A6
Integra Resources Corp is a precious metals exploration and development company in the Great Basin of the Western USA. Integra is currently focused on advancing its two flagship oxide heap leach projects: the past-producing DeLamar Project located in southwestern Idaho and the Nevada North Project, comprised of the Wildcat and Mountain View deposits, located in northwestern Nevada. The company also holds a portfolio of prospective early-stage exploration projects in Idaho, Nevada, and Arizona.
39GF Score

Get the complete analysis for STU:IRV

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€1.80
Price