Whitecap Resources (STU:J6I) Cyclically Adjusted FCF per Share: €0.46 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:J6I Whitecap Resources Inc STU:J6I
67 GF Score
Price €10.54
GF Value €6.55
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Whitecap Resources Cyclically Adjusted FCF per Share?

Whitecap Resources STU:J6I +1.05% 67 Cyclically Adjusted FCF per Share is €0.46 as of Jun. 2026. GuruFocus rates STU:J6I with a GF Score™ of 67/100 and a GF Value™ of €6.55 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Whitecap Resources's adjusted free cash flow per share for the three months ended in Jun. 2026 was €0.555. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.46 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Whitecap Resources's average Cyclically Adjusted FCF Growth Rate was 114.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Whitecap Resources was 43.40% per year. The lowest was -17.40% per year. And the median was 3.15% per year.

As of today (2026-08-12), Whitecap Resources's current stock price is €10.542. Whitecap Resources's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €0.46. Whitecap Resources's Cyclically Adjusted Price-to-FCF of today is 22.92.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Whitecap Resources was 38.85. The lowest was 19.63. And the median was 29.67.


Whitecap Resources  (STU:J6I) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Whitecap Resources's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=10.542/0.46
=22.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Whitecap Resources was 38.85. The lowest was 19.63. And the median was 29.67.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Whitecap Resources Cyclically Adjusted FCF per Share Related Terms


Whitecap Resources Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Whitecap Resources's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Whitecap Resources Cyclically Adjusted FCF per Share Chart

Whitecap Resources Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.55 -0.35 -0.16 0.24 0.25

Whitecap Resources Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.21 0.23 0.25 0.27 0.46

STU:J6I vs COP, EOG, FANG: Cyclically Adjusted FCF per Share Comparison

For the Oil & Gas E&P subindustry, Whitecap Resources's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Whitecap Resources Cyclically Adjusted Price-to-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Whitecap Resources's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Whitecap Resources's Cyclically Adjusted Price-to-FCF falls into.


STU:J6I
67GF Score
Whitecap Resources Inc STU:J6I
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Whitecap Resources Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Whitecap Resources's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.555/133.5265*133.5265
=0.555

Current CPI (Jun. 2026) = 133.5265.

Whitecap Resources Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.102 101.765 0.134
201612 0.013 101.449 0.017
201703 -0.025 102.634 -0.033
201706 0.142 103.029 0.184
201709 -0.027 103.345 -0.035
201712 -1.517 103.345 -1.960
201803 -0.039 105.004 -0.050
201806 0.247 105.557 0.312
201809 0.083 105.636 0.105
201812 0.103 105.399 0.130
201903 0.017 106.979 0.021
201906 0.274 107.690 0.340
201909 -0.014 107.611 -0.017
201912 0.106 107.769 0.131
202003 0.034 107.927 0.042
202006 0.060 108.401 0.074
202009 0.179 108.164 0.221
202012 0.117 108.559 0.144
202103 0.033 110.298 0.040
202106 0.267 111.720 0.319
202109 0.166 112.905 0.196
202112 0.149 113.774 0.175
202203 0.203 117.646 0.230
202206 0.688 120.806 0.760
202209 0.431 120.648 0.477
202212 0.427 120.964 0.471
202303 0.240 122.702 0.261
202306 0.225 124.203 0.242
202309 0.112 125.230 0.119
202312 0.119 125.072 0.127
202403 -0.046 126.258 -0.049
202406 0.337 127.522 0.353
202409 0.310 127.285 0.325
202412 0.179 127.364 0.188
202503 -0.112 129.181 -0.116
202506 0.174 129.892 0.179
202509 0.173 130.287 0.177
202512 0.055 130.366 0.056
202603 0.237 132.262 0.239
202606 0.555 133.527 0.555

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.46 mean?
Whitecap Resources (STU:J6I) has a Cyclically Adjusted FCF per Share of €0.46 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Whitecap Resources and its competitors.
Is Whitecap Resources' Cyclically Adjusted FCF per Share too high?
Whitecap Resources' current Cyclically Adjusted FCF per Share is €0.46. Overall, Whitecap Resources has a GF Score™ of 67/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Whitecap Resources' Cyclically Adjusted FCF per Share compare to COP and EOG?
Whitecap Resources' Cyclically Adjusted FCF per Share of €0.46 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Oil & Gas company?
A good Cyclically Adjusted FCF per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Whitecap Resources and its competitors. Whitecap Resources's current Cyclically Adjusted FCF per Share is €0.46. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Whitecap Resources stock overvalued right now?
Based on GuruFocus' analysis, Whitecap Resources (STU:J6I) is currently considered Significantly Overvalued. The stock's GF Value™ is €6.55, compared to a current price of €10.54 — trading 60.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.46. Whitecap Resources' overall GF Score™ is 67/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Whitecap Resources (STU:J6I), the current Cyclically Adjusted FCF per Share is €0.46 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Whitecap Resources (STU:J6I) Overvalued in 2026?

Based on GuruFocus' analysis, Whitecap Resources stock appears to be overvalued. The current stock price of €10.54 is trading 60.9% above its estimated GF Value™ of €6.55. GuruFocus considers Whitecap Resources to be Significantly Overvalued.

Key valuation signals for STU:J6I:

  • Cyclically Adjusted FCF per Share: €0.46
  • GF Value™: €6.55 vs. price of €10.54 (60.9% above fair value)
  • GF Score™: 67/100 with 7 warning signs

No single metric tells the full story. See the STU:J6I stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Whitecap Resources Business Description

Industry EnergyOil & Gas
Address 525 - 8th Avenue South West, Suite 3800, Calgary, AB, CAN, T2P 1G1
Whitecap Resources Inc is engaged in the business of acquiring, developing, and holding interests in petroleum and natural gas properties and assets. The company acquires assets with discovered petroleum initially in place and low current recovery factors. Light oil is the primary byproduct of Whitecap's Canadian assets.
67GF Score

Get the complete analysis for STU:J6I

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€10.54
Price
€6.55
GF Value