Ziff Davis (STU:JXC1) Cyclically Adjusted FCF per Share: €6.61 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:JXC1 Ziff Davis Inc STU:JXC1
77 GF Score
Price €47.60
GF Value €45.66
! 6 Warning Signs
View Full Analysis

What is Ziff Davis Cyclically Adjusted FCF per Share?

Ziff Davis STU:JXC1 -1.24% 77 Cyclically Adjusted FCF per Share is €6.61 as of Jun. 2026. GuruFocus rates STU:JXC1 with a GF Score™ of 77/100 and a GF Value™ of €45.66. The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Ziff Davis's adjusted free cash flow per share for the three months ended in Jun. 2026 was €1.288. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €6.61 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Ziff Davis's average Cyclically Adjusted FCF Growth Rate was 5.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 4.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 6.70% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 11.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Ziff Davis was 33.40% per year. The lowest was 4.40% per year. And the median was 14.10% per year.

As of today (2026-08-16), Ziff Davis's current stock price is €47.60. Ziff Davis's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €6.61. Ziff Davis's Cyclically Adjusted Price-to-FCF of today is 7.20.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Ziff Davis was 24.23. The lowest was 3.59. And the median was 14.48.


Ziff Davis  (STU:JXC1) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Ziff Davis's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=47.60/6.61
=7.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Ziff Davis was 24.23. The lowest was 3.59. And the median was 14.48.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Ziff Davis Cyclically Adjusted FCF per Share Related Terms


Ziff Davis Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Ziff Davis's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ziff Davis Cyclically Adjusted FCF per Share Chart

Ziff Davis Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.42 6.11 6.26 6.99 6.44

Ziff Davis Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.02 6.34 6.44 6.48 6.61

STU:JXC1 vs STGW, DV, CCO: Cyclically Adjusted FCF per Share Comparison

For the Advertising Agencies subindustry, Ziff Davis's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ziff Davis Cyclically Adjusted Price-to-FCF vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Ziff Davis's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Ziff Davis's Cyclically Adjusted Price-to-FCF falls into.


STU:JXC1
77GF Score
Ziff Davis Inc STU:JXC1
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ziff Davis Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Ziff Davis's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=1.288/333.9520*333.9520
=1.288

Current CPI (Jun. 2026) = 333.9520.

Ziff Davis Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.976 241.428 1.350
201612 1.589 241.432 2.198
201703 0.794 243.801 1.088
201706 0.919 244.955 1.253
201709 0.973 246.819 1.316
201712 1.298 246.524 1.758
201803 1.508 249.554 2.018
201806 1.513 251.989 2.005
201809 1.243 252.439 1.644
201812 1.727 251.233 2.296
201903 1.903 254.202 2.500
201906 1.390 256.143 1.812
201909 1.450 256.759 1.886
201912 1.495 256.974 1.943
202003 1.428 258.115 1.848
202006 2.170 257.797 2.811
202009 1.664 260.280 2.135
202012 1.849 260.474 2.371
202103 2.740 264.877 3.455
202106 1.485 271.696 1.825
202109 1.911 274.310 2.327
202112 1.113 278.802 1.333
202203 1.490 287.504 1.731
202206 1.059 296.311 1.194
202209 1.591 296.808 1.790
202212 0.357 296.797 0.402
202303 1.695 301.836 1.875
202306 0.286 305.109 0.313
202309 0.927 307.789 1.006
202312 1.312 306.746 1.428
202403 0.949 312.332 1.015
202406 0.460 314.175 0.489
202409 1.643 315.301 1.740
202412 2.924 315.605 3.094
202503 -0.108 319.799 -0.113
202506 0.559 322.561 0.579
202509 2.272 324.800 2.336
202512 3.425 324.054 3.530
202603 -0.073 330.213 -0.074
202606 1.288 333.952 1.288

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €6.61 mean?
Ziff Davis (STU:JXC1) has a Cyclically Adjusted FCF per Share of €6.61 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Ziff Davis and its competitors.
Is Ziff Davis' Cyclically Adjusted FCF per Share too high?
Ziff Davis' current Cyclically Adjusted FCF per Share is €6.61. Overall, Ziff Davis has a GF Score™ of 77/100, reflecting its overall financial health beyond just this single metric.
How does Ziff Davis' Cyclically Adjusted FCF per Share compare to STGW and DV?
Ziff Davis' Cyclically Adjusted FCF per Share of €6.61 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Media - Diversified company?
A good Cyclically Adjusted FCF per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Ziff Davis and its competitors. Ziff Davis's current Cyclically Adjusted FCF per Share is €6.61. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ziff Davis stock overvalued right now?
Ziff Davis (STU:JXC1) has a current Cyclically Adjusted FCF per Share of €6.61. The stock's GF Value™ is €45.66, compared to a current price of €47.60 — trading 4.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €6.61. Ziff Davis' overall GF Score™ is 77/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Ziff Davis (STU:JXC1), the current Cyclically Adjusted FCF per Share is €6.61 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ziff Davis (STU:JXC1) Overvalued in 2026?

Based on GuruFocus' analysis, Ziff Davis stock appears to be overvalued. The current stock price of €47.60 is trading 4.2% above its estimated GF Value™ of €45.66.

Key valuation signals for STU:JXC1:

  • Cyclically Adjusted FCF per Share: €6.61
  • GF Value™: €45.66 vs. price of €47.60 (4.2% above fair value)
  • GF Score™: 77/100 with 6 warning signs

No single metric tells the full story. See the STU:JXC1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ziff Davis Business Description

Other Exchanges ZD:USAZ2DV34:Brazil
Address 114 5th Avenue, 15th Floor New York, NY 10011
Ziff Davis is a vertically focused digital media and internet company whose portfolio includes leading brands in technology, entertainment, shopping, health, cybersecurity, and martech.
77GF Score

Get the complete analysis for STU:JXC1

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€47.60
Price
€45.66
GF Value