Lindblad Expeditions Holdings (STU:LI4) Cyclically Adjusted FCF per Share: €-0.74 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:LI4 Lindblad Expeditions Holdings Inc STU:LI4
70 GF Score
Price €25.00
GF Value €11.63
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Lindblad Expeditions Holdings Cyclically Adjusted FCF per Share?

Lindblad Expeditions Holdings STU:LI4 +4.17% 70 Cyclically Adjusted FCF per Share is €-0.74 as of Mar. 2026. GuruFocus rates STU:LI4 with a GF Score™ of 70/100 and a GF Value™ of €11.63 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Lindblad Expeditions Holdings's adjusted free cash flow per share for the three months ended in Mar. 2026 was €0.603. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €-0.74 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 2.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Lindblad Expeditions Holdings was 2.70% per year. The lowest was 2.10% per year. And the median was 2.40% per year.

As of today (2026-07-22), Lindblad Expeditions Holdings's current stock price is €25.00. Lindblad Expeditions Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €-0.74. Lindblad Expeditions Holdings's Cyclically Adjusted Price-to-FCF of today is .


Lindblad Expeditions Holdings  (STU:LI4) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Lindblad Expeditions Holdings Cyclically Adjusted FCF per Share Related Terms


Lindblad Expeditions Holdings Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Lindblad Expeditions Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Lindblad Expeditions Holdings Cyclically Adjusted FCF per Share Chart

Lindblad Expeditions Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.94 -0.90 -0.90 -0.89 -0.78

Lindblad Expeditions Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.79 -0.70 -0.77 -0.78 -0.74

STU:LI4 vs TRIP, PRSU, YTRA: Cyclically Adjusted FCF per Share Comparison

For the Travel Services subindustry, Lindblad Expeditions Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lindblad Expeditions Holdings Cyclically Adjusted Price-to-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Lindblad Expeditions Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Lindblad Expeditions Holdings's Cyclically Adjusted Price-to-FCF falls into.


STU:LI4
70GF Score
Lindblad Expeditions Holdings Inc STU:LI4
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Lindblad Expeditions Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Lindblad Expeditions Holdings's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.603/330.2130*330.2130
=0.603

Current CPI (Mar. 2026) = 330.2130.

Lindblad Expeditions Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.354 241.018 -0.485
201609 -0.170 241.428 -0.233
201612 -0.194 241.432 -0.265
201703 -0.411 243.801 -0.557
201706 0.092 244.955 0.124
201709 0.016 246.819 0.021
201712 -0.244 246.524 -0.327
201803 -0.071 249.554 -0.094
201806 -0.050 251.989 -0.066
201809 0.008 252.439 0.010
201812 0.153 251.233 0.201
201903 -0.369 254.202 -0.479
201906 0.263 256.143 0.339
201909 -0.559 256.759 -0.719
201912 0.031 256.974 0.040
202003 -1.847 258.115 -2.363
202006 -1.562 257.797 -2.001
202009 -0.609 260.280 -0.773
202012 -0.383 260.474 -0.486
202103 -0.181 264.877 -0.226
202106 0.121 271.696 0.147
202109 -1.089 274.310 -1.311
202112 0.060 278.802 0.071
202203 -0.042 287.504 -0.048
202206 -0.047 296.311 -0.052
202209 -0.455 296.808 -0.506
202212 -0.207 296.797 -0.230
202303 -0.077 301.836 -0.084
202306 0.159 305.109 0.172
202309 0.137 307.789 0.147
202312 -0.294 306.746 -0.316
202403 0.646 312.332 0.683
202406 0.195 314.175 0.205
202409 0.264 315.301 0.276
202412 -0.144 315.605 -0.151
202503 0.592 319.799 0.611
202506 0.214 322.561 0.219
202509 0.183 324.800 0.186
202512 0.054 324.054 0.055
202603 0.603 330.213 0.603

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €-0.74 mean?
Lindblad Expeditions Holdings (STU:LI4) has a Cyclically Adjusted FCF per Share of €-0.74 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Lindblad Expeditions Holdings and its competitors.
Is Lindblad Expeditions Holdings' Cyclically Adjusted FCF per Share too high?
Lindblad Expeditions Holdings' current Cyclically Adjusted FCF per Share is €-0.74. Overall, Lindblad Expeditions Holdings has a GF Score™ of 70/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Lindblad Expeditions Holdings' Cyclically Adjusted FCF per Share compare to TRIP and PRSU?
Lindblad Expeditions Holdings' Cyclically Adjusted FCF per Share of €-0.74 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Travel & Leisure company?
A good Cyclically Adjusted FCF per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Lindblad Expeditions Holdings and its competitors. Lindblad Expeditions Holdings's current Cyclically Adjusted FCF per Share is €-0.74. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Lindblad Expeditions Holdings stock overvalued right now?
Based on GuruFocus' analysis, Lindblad Expeditions Holdings (STU:LI4) is currently considered Significantly Overvalued. The stock's GF Value™ is €11.63, compared to a current price of €25.00 — trading 115% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €-0.74. Lindblad Expeditions Holdings' overall GF Score™ is 70/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Lindblad Expeditions Holdings (STU:LI4), the current Cyclically Adjusted FCF per Share is €-0.74 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Lindblad Expeditions Holdings (STU:LI4) Overvalued in 2026?

Based on GuruFocus' analysis, Lindblad Expeditions Holdings stock appears to be overvalued. The current stock price of €25.00 is trading 115% above its estimated GF Value™ of €11.63. GuruFocus considers Lindblad Expeditions Holdings to be Significantly Overvalued.

Key valuation signals for STU:LI4:

  • Cyclically Adjusted FCF per Share: €-0.74
  • GF Value™: €11.63 vs. price of €25.00 (115% above fair value)
  • GF Score™: 70/100 with 6 warning signs

No single metric tells the full story. See the STU:LI4 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Lindblad Expeditions Holdings Business Description

Other Exchanges LIND:USA
Address 11 West 42nd Street, Suite 22 B3, New York, NY, USA, 10036
Lindblad Expeditions Holdings Inc provides expedition cruising and adventure travel services. The company operates in two segments: Lindblad and Land Experiences, of which Lindblad generates the vast majority of its revenue. It offers itineraries that feature up-close encounters with wildlife, nature, history, and culture, as well as promote guest empowerment and interactivity. It operates expeditions on intimately-scaled ships and interaction between guests, crew, and the teams of scientists, naturalists, researchers, and photographers that participate in the expeditions. Lindblad operates a fleet of twelve owned expedition ships and five seasonal charter vessels under the Lindblad brand.
70GF Score

Get the complete analysis for STU:LI4

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€25.00
Price
€11.63
GF Value