CEL-SCI (STU:LSR) Cyclically Adjusted FCF per Share: €-148.27 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:LSR CEL-SCI Corp STU:LSR
19 GF Score
Price €5.58
! 2 Warning Signs
View Full Analysis

What is CEL-SCI Cyclically Adjusted FCF per Share?

CEL-SCI STU:LSR 19 Cyclically Adjusted FCF per Share is €-148.27 as of Jun. 2026. GuruFocus rates STU:LSR with a GF Score™ of 19/100. The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

CEL-SCI's adjusted free cash flow per share for the three months ended in Jun. 2026 was €-0.289. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €-148.27 for the trailing ten years ended in Jun. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 34.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 29.80% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 21.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of CEL-SCI was 34.10% per year. The lowest was -3.60% per year. And the median was 13.10% per year.

As of today (2026-08-18), CEL-SCI's current stock price is €5.577. CEL-SCI's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €-148.27. CEL-SCI's Cyclically Adjusted Price-to-FCF of today is .


CEL-SCI  (STU:LSR) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


CEL-SCI Cyclically Adjusted FCF per Share Related Terms


CEL-SCI Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for CEL-SCI's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CEL-SCI Cyclically Adjusted FCF per Share Chart

CEL-SCI Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -151.38 -145.46 -94.71 -60.00 -24.77

CEL-SCI Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -112.32 -24.77 -37.57 -55.23 -148.27

STU:LSR vs HOWL, ZIVO, MRKR: Cyclically Adjusted FCF per Share Comparison

For the Biotechnology subindustry, CEL-SCI's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CEL-SCI Cyclically Adjusted Price-to-FCF vs Biotechnology Industry

For the Biotechnology industry and Healthcare sector, CEL-SCI's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where CEL-SCI's Cyclically Adjusted Price-to-FCF falls into.


STU:LSR
19GF Score
CEL-SCI Corp STU:LSR
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CEL-SCI Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CEL-SCI's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.289/333.9520*333.9520
=-0.289

Current CPI (Jun. 2026) = 333.9520.

CEL-SCI Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -34.156 241.428 -47.246
201612 -19.798 241.432 -27.385
201703 -11.443 243.801 -15.674
201706 -9.932 244.955 -13.540
201709 -8.778 246.819 -11.877
201712 -5.693 246.524 -7.712
201803 -6.006 249.554 -8.037
201806 -4.286 251.989 -5.680
201809 -4.499 252.439 -5.952
201812 -3.724 251.233 -4.950
201903 -3.457 254.202 -4.542
201906 -3.776 256.143 -4.923
201909 -3.102 256.759 -4.035
201912 -3.244 256.974 -4.216
202003 -3.409 258.115 -4.411
202006 -3.205 257.797 -4.152
202009 -3.130 260.280 -4.016
202012 -4.440 260.474 -5.692
202103 -5.308 264.877 -6.692
202106 -4.349 271.696 -5.346
202109 -3.096 274.310 -3.769
202112 -2.986 278.802 -3.577
202203 -2.064 287.504 -2.397
202206 -3.853 296.311 -4.342
202209 -3.455 296.808 -3.887
202212 -3.078 296.797 -3.463
202303 -4.874 301.836 -5.393
202306 -3.669 305.109 -4.016
202309 -3.046 307.789 -3.305
202312 -2.811 306.746 -3.060
202403 -2.403 312.332 -2.569
202406 -2.375 314.175 -2.525
202409 -2.118 315.301 -2.243
202412 -1.830 315.605 -1.936
202503 -1.434 319.799 -1.497
202506 -0.823 322.561 -0.852
202509 -0.497 324.800 -0.511
202512 -0.429 324.054 -0.442
202603 -0.428 330.213 -0.433
202606 -0.289 333.952 -0.289

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €-148.27 mean?
CEL-SCI (STU:LSR) has a Cyclically Adjusted FCF per Share of €-148.27 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on CEL-SCI and its competitors.
Is CEL-SCI's Cyclically Adjusted FCF per Share too high?
CEL-SCI's current Cyclically Adjusted FCF per Share is €-148.27. Overall, CEL-SCI has a GF Score™ of 19/100, reflecting its overall financial health beyond just this single metric.
How does CEL-SCI's Cyclically Adjusted FCF per Share compare to HOWL and ZIVO?
CEL-SCI's Cyclically Adjusted FCF per Share of €-148.27 can be compared against companies in the Biotechnology industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Biotechnology company?
A good Cyclically Adjusted FCF per Share depends on the Biotechnology industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on CEL-SCI and its competitors. CEL-SCI's current Cyclically Adjusted FCF per Share is €-148.27. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CEL-SCI stock overvalued right now?
CEL-SCI (STU:LSR) has a current Cyclically Adjusted FCF per Share of €-148.27. The current Cyclically Adjusted FCF per Share is €-148.27. CEL-SCI's overall GF Score™ is 19/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For CEL-SCI (STU:LSR), the current Cyclically Adjusted FCF per Share is €-148.27 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

CEL-SCI Business Description

Other Exchanges CVM:USALSR:Germany
Address 8229 Boone Boulevard, Suite 802, Vienna, VA, USA, 22182
CEL-SCI Corp is a late clinical-stage biotechnology company dedicated to research and development directed at improving the treatment of cancer and other diseases by using the immune system, the body's natural defense system. The company is focused on the development of the following product candidates and technologies: 1) Multikine, an investigational Phase 3 immunotherapy under development for the potential treatment of certain head and neck cancers; 2) LEAPS (Ligand Epitope Antigen Presentation System) technology, for the potential treatment of rheumatoid arthritis.
19GF Score

Get the complete analysis for STU:LSR

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€5.58
Price