Marimekko Oyj (STU:N97) Cyclically Adjusted FCF per Share: €0.60 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:N97 Marimekko Oyj STU:N97
69 GF Score
Price €10.22
GF Value €13.00
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Marimekko Oyj Cyclically Adjusted FCF per Share?

Marimekko Oyj STU:N97 +1.39% 69 Cyclically Adjusted FCF per Share is €0.60 as of Mar. 2026. GuruFocus rates STU:N97 with a GF Score™ of 69/100 and a GF Value™ of €13.00 (Modestly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Marimekko Oyj's adjusted free cash flow per share for the three months ended in Mar. 2026 was €-0.022. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.60 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Marimekko Oyj's average Cyclically Adjusted FCF Growth Rate was 17.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 13.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 21.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Marimekko Oyj was 42.80% per year. The lowest was 13.80% per year. And the median was 30.80% per year.

As of today (2026-07-27), Marimekko Oyj's current stock price is €10.22. Marimekko Oyj's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €0.60. Marimekko Oyj's Cyclically Adjusted Price-to-FCF of today is 17.03.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Marimekko Oyj was 66.52. The lowest was 16.25. And the median was 32.33.


Marimekko Oyj  (STU:N97) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Marimekko Oyj's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=10.22/0.60
=17.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Marimekko Oyj was 66.52. The lowest was 16.25. And the median was 32.33.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Marimekko Oyj Cyclically Adjusted FCF per Share Related Terms


Marimekko Oyj Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Marimekko Oyj's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Marimekko Oyj Cyclically Adjusted FCF per Share Chart

Marimekko Oyj Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.50 0.59

Marimekko Oyj Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.51 0.52 0.55 0.59 0.60

STU:N97 vs RL, LEVI, VFC: Cyclically Adjusted FCF per Share Comparison

For the Apparel Manufacturing subindustry, Marimekko Oyj's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marimekko Oyj Cyclically Adjusted Price-to-FCF vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Marimekko Oyj's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Marimekko Oyj's Cyclically Adjusted Price-to-FCF falls into.


STU:N97
69GF Score
Marimekko Oyj STU:N97
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Marimekko Oyj Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Marimekko Oyj's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.022/124.6700*124.6700
=-0.022

Current CPI (Mar. 2026) = 124.6700.

Marimekko Oyj Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.005 100.390 -0.006
201609 0.022 100.540 0.027
201612 0.181 101.020 0.223
201703 -0.034 100.910 -0.042
201706 -0.040 101.140 -0.049
201709 0.085 101.320 0.105
201712 0.215 101.510 0.264
201803 -0.053 101.730 -0.065
201806 0.130 102.320 0.158
201809 0.063 102.600 0.077
201812 0.136 102.710 0.165
201903 0.066 102.870 0.080
201906 0.159 103.360 0.192
201909 0.266 103.540 0.320
201912 0.188 103.650 0.226
202003 -0.139 103.490 -0.167
202006 0.093 103.320 0.112
202009 0.296 103.710 0.356
202012 0.372 103.890 0.446
202103 0.017 104.870 0.020
202106 0.172 105.360 0.204
202109 0.238 106.290 0.279
202112 0.438 107.490 0.508
202203 -0.079 110.950 -0.089
202206 0.108 113.570 0.119
202209 0.161 114.920 0.175
202212 0.285 117.320 0.303
202303 -0.055 119.750 -0.057
202306 0.113 120.690 0.117
202309 0.120 121.280 0.123
202312 0.497 121.540 0.510
202403 -0.030 122.360 -0.031
202406 0.263 122.230 0.268
202409 0.095 122.260 0.097
202412 0.343 122.390 0.349
202503 -0.101 123.010 -0.102
202506 0.082 122.530 0.083
202509 0.262 122.880 0.266
202512 0.535 122.670 0.544
202603 -0.022 124.670 -0.022

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.60 mean?
Marimekko Oyj (STU:N97) has a Cyclically Adjusted FCF per Share of €0.60 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Marimekko Oyj and its competitors.
Is Marimekko Oyj's Cyclically Adjusted FCF per Share too high?
Marimekko Oyj's current Cyclically Adjusted FCF per Share is €0.60. Overall, Marimekko Oyj has a GF Score™ of 69/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Marimekko Oyj's Cyclically Adjusted FCF per Share compare to RL and LEVI?
Marimekko Oyj's Cyclically Adjusted FCF per Share of €0.60 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Manufacturing - Apparel & Accessories company?
A good Cyclically Adjusted FCF per Share depends on the Manufacturing - Apparel & Accessories industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Marimekko Oyj and its competitors. Marimekko Oyj's current Cyclically Adjusted FCF per Share is €0.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Marimekko Oyj stock overvalued right now?
Based on GuruFocus' analysis, Marimekko Oyj (STU:N97) is currently considered Modestly Undervalued. The stock's GF Value™ is €13.00, compared to a current price of €10.22 — trading 21.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.60. Marimekko Oyj's overall GF Score™ is 69/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Marimekko Oyj (STU:N97), the current Cyclically Adjusted FCF per Share is €0.60 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Marimekko Oyj (STU:N97) Overvalued in 2026?

Based on GuruFocus' analysis, Marimekko Oyj stock appears to be undervalued. The current stock price of €10.22 is trading 21.4% below its estimated GF Value™ of €13.00. GuruFocus considers Marimekko Oyj to be Modestly Undervalued.

Key valuation signals for STU:N97:

  • Cyclically Adjusted FCF per Share: €0.60
  • GF Value™: €13.00 vs. price of €10.22 (21.4% below fair value)
  • GF Score™: 69/100 with 1 warning sign

No single metric tells the full story. See the STU:N97 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Marimekko Oyj Business Description

Other Exchanges 0JX9:UKMEKKO:Finland
Address Puusepankatu 4, Helsinki, FIN, 00880
Marimekko Oyj is a Finnish lifestyle design company. It designs and manufactures apparel and accessories. The company's product portfolio includes clothing, bags, and accessories including shoes, socks, tights, jewellery, scarves, belts, and umbrellas as well as home decor items ranging from textiles to tableware. Its market areas are Finland, Scandinavia, EMEA, North America, Asia-Pacific, and International sales. The group generates the majority of its revenue from Finland market.
69GF Score

Get the complete analysis for STU:N97

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€10.22
Price
€13.00
GF Value