DNO ASA (STU:NK1A) Cyclically Adjusted FCF per Share: €0.21 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:NK1A DNO ASA STU:NK1A
75 GF Score
Price €1.77
GF Value €3.11
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is DNO ASA Cyclically Adjusted FCF per Share?

DNO ASA STU:NK1A +3.63% 75 Cyclically Adjusted FCF per Share is €0.21 as of Jun. 2026. GuruFocus rates STU:NK1A with a GF Score™ of 75/100 and a GF Value™ of €3.11 (Possible Value Trap). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

DNO ASA's adjusted free cash flow per share for the three months ended in Jun. 2026 was €0.277. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.21 for the trailing ten years ended in Jun. 2026.

During the past 12 months, DNO ASA's average Cyclically Adjusted FCF Growth Rate was 37.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 6.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 28.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of DNO ASA was 75.90% per year. The lowest was 6.10% per year. And the median was 40.35% per year.

As of today (2026-09-10), DNO ASA's current stock price is €1.769. DNO ASA's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €0.21. DNO ASA's Cyclically Adjusted Price-to-FCF of today is 8.42.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of DNO ASA was 408.33. The lowest was 5.80. And the median was 13.23.


DNO ASA  (STU:NK1A) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

DNO ASA's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.769/0.21
=8.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of DNO ASA was 408.33. The lowest was 5.80. And the median was 13.23.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


DNO ASA Cyclically Adjusted FCF per Share Related Terms


DNO ASA Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for DNO ASA's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

DNO ASA Cyclically Adjusted FCF per Share Chart

DNO ASA Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.09 0.15 0.14 0.14 0.15

DNO ASA Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.14 0.16 0.15 0.18 0.21

STU:NK1A vs COP, EOG, OXY: Cyclically Adjusted FCF per Share Comparison

For the Oil & Gas E&P subindustry, DNO ASA's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


DNO ASA Cyclically Adjusted Price-to-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, DNO ASA's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where DNO ASA's Cyclically Adjusted Price-to-FCF falls into.


STU:NK1A
75GF Score
DNO ASA STU:NK1A
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

DNO ASA Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, DNO ASA's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.277/141.5800*141.5800
=0.277

Current CPI (Jun. 2026) = 141.5800.

DNO ASA Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.014 104.200 0.019
201612 -0.004 104.400 -0.005
201703 0.091 105.000 0.123
201706 0.023 105.800 0.031
201709 0.007 105.900 0.009
201712 0.051 106.100 0.068
201803 0.065 107.300 0.086
201806 0.043 108.500 0.056
201809 0.069 109.500 0.089
201812 0.102 109.800 0.132
201903 -0.035 110.400 -0.045
201906 -0.035 110.600 -0.045
201909 0.088 111.100 0.112
201912 -0.049 111.300 -0.062
202003 -0.017 111.200 -0.022
202006 0.007 112.100 0.009
202009 -0.016 112.900 -0.020
202012 0.177 112.900 0.222
202103 0.011 114.600 0.014
202106 0.095 115.300 0.117
202109 0.072 117.500 0.087
202112 0.219 118.900 0.261
202203 0.154 119.800 0.182
202206 0.181 122.600 0.209
202209 0.180 125.600 0.203
202212 0.144 125.900 0.162
202303 0.031 127.600 0.034
202306 -0.134 130.400 -0.145
202309 -0.012 129.800 -0.013
202312 0.030 131.900 0.032
202403 0.038 132.600 0.041
202406 0.014 133.800 0.015
202409 0.005 133.700 0.005
202412 -0.017 134.800 -0.018
202503 -0.022 136.100 -0.023
202506 -0.100 137.800 -0.103
202509 0.095 138.500 0.097
202512 -0.022 139.100 -0.022
202603 0.170 141.030 0.171
202606 0.277 141.580 0.277

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.21 mean?
DNO ASA (STU:NK1A) has a Cyclically Adjusted FCF per Share of €0.21 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on DNO ASA and its competitors.
Is DNO ASA's Cyclically Adjusted FCF per Share too high?
DNO ASA's current Cyclically Adjusted FCF per Share is €0.21. Overall, DNO ASA has a GF Score™ of 75/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does DNO ASA's Cyclically Adjusted FCF per Share compare to COP and EOG?
DNO ASA's Cyclically Adjusted FCF per Share of €0.21 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Oil & Gas company?
A good Cyclically Adjusted FCF per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on DNO ASA and its competitors. DNO ASA's current Cyclically Adjusted FCF per Share is €0.21. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is DNO ASA stock overvalued right now?
Based on GuruFocus' analysis, DNO ASA (STU:NK1A) is currently considered Possible Value Trap. The stock's GF Value™ is €3.11, compared to a current price of €1.77 — trading 43.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.21. DNO ASA's overall GF Score™ is 75/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For DNO ASA (STU:NK1A), the current Cyclically Adjusted FCF per Share is €0.21 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is DNO ASA (STU:NK1A) Overvalued in 2026?

Based on GuruFocus' analysis, DNO ASA stock appears to be undervalued. The current stock price of €1.77 is trading 43.1% below its estimated GF Value™ of €3.11. GuruFocus considers DNO ASA to be Possible Value Trap.

Key valuation signals for STU:NK1A:

  • Cyclically Adjusted FCF per Share: €0.21
  • GF Value™: €3.11 vs. price of €1.77 (43.1% below fair value)
  • GF Score™: 75/100 with 5 warning signs

No single metric tells the full story. See the STU:NK1A stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


DNO ASA Business Description

Industry EnergyOil & Gas
Address Dokkveien 1, Aker Brygge, Oslo, NOR, 0250
DNO ASA is an oil and gas exploration and production company. Its producing assets are located across the North Sea, which generates the majority of the revenue, Kurdistan, and West Africa. The company holds working interests in both onshore and offshore fields and operates as either the sole operator or partner in many of its facilities. The company generates a majority of its revenue from the sale of oil and the rest from tariff income, the sale of gas, and natural gas liquids.
75GF Score

Get the complete analysis for STU:NK1A

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€1.77
Price
€3.11
GF Value