CMB.Tech NV (STU:OCW) Cyclically Adjusted FCF per Share: €0.17 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:OCW CMB.Tech NV STU:OCW
84 GF Score
Price €13.22
GF Value €16.08
Valuation Modestly Undervalued
! 9 Warning Signs
View Full Analysis

What is CMB.Tech NV Cyclically Adjusted FCF per Share?

CMB.Tech NV STU:OCW +2.16% 84 Cyclically Adjusted FCF per Share is €0.17 as of Mar. 2026. GuruFocus rates STU:OCW with a GF Score™ of 84/100 and a GF Value™ of €16.08 (Modestly Undervalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

CMB.Tech NV's adjusted free cash flow per share for the three months ended in Mar. 2026 was €0.499. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.17 for the trailing ten years ended in Mar. 2026.

During the past 12 months, CMB.Tech NV's average Cyclically Adjusted FCF Growth Rate was 88.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of CMB.Tech NV was 22.40% per year. The lowest was -2.50% per year. And the median was 8.30% per year.

As of today (2026-07-21), CMB.Tech NV's current stock price is €13.22. CMB.Tech NV's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €0.17. CMB.Tech NV's Cyclically Adjusted Price-to-FCF of today is 77.76.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of CMB.Tech NV was 196.88. The lowest was 38.47. And the median was 75.76.


CMB.Tech NV  (STU:OCW) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

CMB.Tech NV's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=13.22/0.17
=77.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of CMB.Tech NV was 196.88. The lowest was 38.47. And the median was 75.76.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


CMB.Tech NV Cyclically Adjusted FCF per Share Related Terms


CMB.Tech NV Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for CMB.Tech NV's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CMB.Tech NV Cyclically Adjusted FCF per Share Chart

CMB.Tech NV Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.72 -0.86 -0.56 0.08 0.16

CMB.Tech NV Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.09 0.19 0.18 0.16 0.17

STU:OCW vs WMB, EPD, KMI: Cyclically Adjusted FCF per Share Comparison

For the Oil & Gas Midstream subindustry, CMB.Tech NV's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CMB.Tech NV Cyclically Adjusted Price-to-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, CMB.Tech NV's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where CMB.Tech NV's Cyclically Adjusted Price-to-FCF falls into.


STU:OCW
84GF Score
CMB.Tech NV STU:OCW
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CMB.Tech NV Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CMB.Tech NV's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.499/136.5600*136.5600
=0.499

Current CPI (Mar. 2026) = 136.5600.

CMB.Tech NV Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.192 102.267 0.256
201609 -0.039 102.118 -0.052
201612 0.069 102.614 0.092
201703 -0.175 103.972 -0.230
201706 0.119 103.902 0.156
201709 0.121 104.170 0.159
201712 0.102 104.804 0.133
201803 -0.254 105.419 -0.329
201806 -0.547 106.063 -0.704
201809 -0.424 106.618 -0.543
201812 0.122 107.252 0.155
201903 0.340 107.876 0.430
201906 -0.010 107.896 -0.013
201909 -0.138 107.470 -0.175
201912 0.902 108.065 1.140
202003 0.845 108.550 1.063
202006 0.892 108.540 1.122
202009 1.213 108.441 1.528
202012 0.126 108.511 0.159
202103 -0.736 109.522 -0.918
202106 -0.381 110.305 -0.472
202109 -0.273 111.543 -0.334
202112 -0.458 114.705 -0.545
202203 -0.481 118.620 -0.554
202206 -1.293 120.948 -1.460
202209 0.022 124.120 0.024
202212 0.440 126.578 0.475
202303 0.330 126.528 0.356
202306 0.553 125.973 0.599
202309 0.549 127.083 0.590
202312 0.853 128.292 0.908
202403 0.393 130.552 0.411
202406 -1.337 130.691 -1.397
202409 -0.797 130.968 -0.831
202412 -1.467 132.346 -1.514
202503 0.159 134.348 0.162
202506 0.196 133.495 0.200
202509 0.495 133.740 0.505
202512 0.668 135.070 0.675
202603 0.499 136.560 0.499

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.17 mean?
CMB.Tech NV (STU:OCW) has a Cyclically Adjusted FCF per Share of €0.17 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on CMB.Tech NV and its competitors.
Is CMB.Tech NV's Cyclically Adjusted FCF per Share too high?
CMB.Tech NV's current Cyclically Adjusted FCF per Share is €0.17. Overall, CMB.Tech NV has a GF Score™ of 84/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does CMB.Tech NV's Cyclically Adjusted FCF per Share compare to WMB and EPD?
CMB.Tech NV's Cyclically Adjusted FCF per Share of €0.17 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Oil & Gas company?
A good Cyclically Adjusted FCF per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on CMB.Tech NV and its competitors. CMB.Tech NV's current Cyclically Adjusted FCF per Share is €0.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CMB.Tech NV stock overvalued right now?
Based on GuruFocus' analysis, CMB.Tech NV (STU:OCW) is currently considered Modestly Undervalued. The stock's GF Value™ is €16.08, compared to a current price of €13.22 — trading 17.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.17. CMB.Tech NV's overall GF Score™ is 84/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For CMB.Tech NV (STU:OCW), the current Cyclically Adjusted FCF per Share is €0.17 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CMB.Tech NV (STU:OCW) Overvalued in 2026?

Based on GuruFocus' analysis, CMB.Tech NV stock appears to be undervalued. The current stock price of €13.22 is trading 17.8% below its estimated GF Value™ of €16.08. GuruFocus considers CMB.Tech NV to be Modestly Undervalued.

Key valuation signals for STU:OCW:

  • Cyclically Adjusted FCF per Share: €0.17
  • GF Value™: €16.08 vs. price of €13.22 (17.8% below fair value)
  • GF Score™: 84/100 with 9 warning signs

No single metric tells the full story. See the STU:OCW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CMB.Tech NV Business Description

Industry EnergyOil & Gas
Address De Gerlachekaai 20, Antwerpen, BEL, 2000
CMB.Tech NV owns and operates a fleet of vessels for international maritime shipping and storage of crude oil and petroleum products. It generate a large parts of their revenue from voyage charters, including vessels in pools that predominantly perform voyage charters. The company organizes itself into three divisons: the Marine division, the H2 Infra division and the H2 Industry division. The Marine Division derives maximum revenue which builds, owns, operates and designs a wide range of low and zerocarbon ships and features a fleet with vessels such as Crew Transfer Vessels, ferries, Commissioning Service Operations Vessels, and tugboats, alongside ammonia-powered large bulk carriers, container ships, chemical and crude oil tankers.
84GF Score

Get the complete analysis for STU:OCW

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€13.22
Price
€16.08
GF Value