Exelon (STU:PEO) Cyclically Adjusted FCF per Share: €-1.92 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:PEO Exelon Corp STU:PEO
68 GF Score
Price €36.65
GF Value €40.09
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Exelon Cyclically Adjusted FCF per Share?

Exelon STU:PEO -0.91% 68 Cyclically Adjusted FCF per Share is €-1.92 as of Jun. 2026. GuruFocus rates STU:PEO with a GF Score™ of 68/100 and a GF Value™ of €40.09 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Exelon's adjusted free cash flow per share for the three months ended in Jun. 2026 was €-0.217. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €-1.92 for the trailing ten years ended in Jun. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -15.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -39.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Exelon was 10.70% per year. The lowest was -82.40% per year. And the median was 0.10% per year.

As of today (2026-09-16), Exelon's current stock price is €36.65. Exelon's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €-1.92. Exelon's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Exelon was 169.29. The lowest was 10.80. And the median was 20.95.


Exelon  (STU:PEO) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Exelon was 169.29. The lowest was 10.80. And the median was 20.95.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Exelon Cyclically Adjusted FCF per Share Related Terms


Exelon Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Exelon's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Exelon Cyclically Adjusted FCF per Share Chart

Exelon Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.79 -1.10 -1.52 -1.51 -1.75

Exelon Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.76 -1.71 -1.78 -1.77 -1.92

STU:PEO vs XEL, ETR, PCG: Cyclically Adjusted FCF per Share Comparison

For the Utilities - Regulated Electric subindustry, Exelon's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Exelon Cyclically Adjusted Price-to-FCF vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Exelon's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Exelon's Cyclically Adjusted Price-to-FCF falls into.


STU:PEO
68GF Score
Exelon Corp STU:PEO
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Exelon Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Exelon's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.217/333.9520*333.9520
=-0.217

Current CPI (Jun. 2026) = 333.9520.

Exelon Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.901 241.428 1.246
201612 -1.069 241.432 -1.479
201703 -0.943 243.801 -1.292
201706 0.015 244.955 0.020
201709 0.998 246.819 1.350
201712 -0.194 246.524 -0.263
201803 -0.318 249.554 -0.426
201806 0.371 251.989 0.492
201809 0.990 252.439 1.310
201812 -0.095 251.233 -0.126
201903 -0.751 254.202 -0.987
201906 0.134 256.143 0.175
201909 0.745 256.759 0.969
201912 -0.675 256.974 -0.877
202003 -0.871 258.115 -1.127
202006 -0.146 257.797 -0.189
202009 -0.197 260.280 -0.253
202012 -2.059 260.474 -2.640
202103 -2.887 264.877 -3.640
202106 0.423 271.696 0.520
202109 0.875 274.310 1.065
202112 -2.856 278.802 -3.421
202203 -0.127 287.504 -0.148
202206 -0.128 296.311 -0.144
202209 -0.789 296.808 -0.888
202212 -1.204 296.797 -1.355
202303 -1.307 301.836 -1.446
202306 -0.468 305.109 -0.512
202309 -0.299 307.789 -0.324
202312 -0.450 306.746 -0.490
202403 -0.713 312.332 -0.762
202406 -0.226 314.175 -0.240
202409 0.013 315.301 0.014
202412 -0.503 315.605 -0.532
202503 -0.702 319.799 -0.733
202506 -0.388 322.561 -0.402
202509 0.170 324.800 0.175
202512 -1.010 324.054 -1.041
202603 -0.528 330.213 -0.534
202606 -0.217 333.952 -0.217

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €-1.92 mean?
Exelon (STU:PEO) has a Cyclically Adjusted FCF per Share of €-1.92 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Exelon and its competitors.
Is Exelon's Cyclically Adjusted FCF per Share too high?
Exelon's current Cyclically Adjusted FCF per Share is €-1.92. Overall, Exelon has a GF Score™ of 68/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Exelon's Cyclically Adjusted FCF per Share compare to XEL and ETR?
Exelon's Cyclically Adjusted FCF per Share of €-1.92 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Utilities - Regulated company?
A good Cyclically Adjusted FCF per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Exelon and its competitors. Exelon's current Cyclically Adjusted FCF per Share is €-1.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Exelon stock overvalued right now?
Based on GuruFocus' analysis, Exelon (STU:PEO) is currently considered Fairly Valued. The stock's GF Value™ is €40.09, compared to a current price of €36.65 — trading 8.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €-1.92. Exelon's overall GF Score™ is 68/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Exelon (STU:PEO), the current Cyclically Adjusted FCF per Share is €-1.92 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Exelon (STU:PEO) Overvalued in 2026?

Based on GuruFocus' analysis, Exelon stock appears to be undervalued. The current stock price of €36.65 is trading 8.6% below its estimated GF Value™ of €40.09. GuruFocus considers Exelon to be Fairly Valued.

Key valuation signals for STU:PEO:

  • Cyclically Adjusted FCF per Share: €-1.92
  • GF Value™: €40.09 vs. price of €36.65 (8.6% below fair value)
  • GF Score™: 68/100 with 5 warning signs

No single metric tells the full story. See the STU:PEO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Exelon Business Description

Address 10 South Dearborn Street, 54th Floor, P.O. Box 805379, Chicago, IL, USA, 60680-5379
Exelon serves approximately 10 million power and gas customers at its six regulated utilities in Illinois, Pennsylvania, Maryland, New Jersey, Delaware, and Washington, D.C.
68GF Score

Get the complete analysis for STU:PEO

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€36.65
Price
€40.09
GF Value