QIWI (STU:QIW) Cyclically Adjusted FCF per Share: €1.40 (As of Dec. 2023)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:QIW QIWI PLC STU:QIW
10 GF Score
Price €4.54
View Full Analysis

What is QIWI Cyclically Adjusted FCF per Share?

QIWI STU:QIW 10 Cyclically Adjusted FCF per Share is €1.40 as of Dec. 2023. GuruFocus rates STU:QIW with a GF Score™ of 10/100.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

QIWI's adjusted free cash flow per share for the three months ended in Dec. 2023 was €1.116. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €1.40 for the trailing ten years ended in Dec. 2023.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-12), QIWI's current stock price is €4.54. QIWI's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was €1.40. QIWI's Cyclically Adjusted Price-to-FCF of today is 3.24.


QIWI  (STU:QIW) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

QIWI's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4.54/1.40
=3.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


QIWI Cyclically Adjusted FCF per Share Related Terms


QIWI Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for QIWI's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

QIWI Cyclically Adjusted FCF per Share Chart

QIWI Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 1.40 1.45 1.40

QIWI Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.45 1.79 1.83 1.73 1.40

STU:QIW vs MSFT, ORCL, ADBE: Cyclically Adjusted FCF per Share Comparison

For the Software - Infrastructure subindustry, QIWI's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


QIWI Cyclically Adjusted Price-to-FCF vs Software Industry

For the Software industry and Technology sector, QIWI's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where QIWI's Cyclically Adjusted Price-to-FCF falls into.


STU:QIW
10GF Score
QIWI PLC STU:QIW
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

QIWI Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, QIWI's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=1.116/306.7460*306.7460
=1.116

Current CPI (Dec. 2023) = 306.7460.

QIWI Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 -1.669 236.293 -2.167
201406 0.722 238.343 0.929
201409 0.518 238.031 0.668
201412 1.400 234.812 1.829
201503 -1.614 236.119 -2.097
201506 0.105 238.638 0.135
201509 -0.175 237.945 -0.226
201512 0.958 236.525 1.242
201603 -0.593 238.132 -0.764
201606 0.309 241.018 0.393
201609 0.641 241.428 0.814
201612 0.893 241.432 1.135
201703 -0.250 243.801 -0.315
201706 0.257 244.955 0.322
201709 0.175 246.819 0.217
201712 0.437 246.524 0.544
201803 -0.123 249.554 -0.151
201806 0.521 251.989 0.634
201809 1.677 252.439 2.038
201812 2.400 251.233 2.930
201903 -0.438 254.202 -0.529
201906 0.748 256.143 0.896
201909 -0.084 256.759 -0.100
201912 1.635 256.974 1.952
202003 -1.804 258.115 -2.144
202006 0.408 257.797 0.485
202009 1.883 260.280 2.219
202012 0.462 260.474 0.544
202103 -2.007 264.877 -2.324
202106 0.448 271.696 0.506
202109 0.669 274.310 0.748
202112 0.044 278.802 0.048
202203 0.202 287.504 0.216
202206 1.021 296.311 1.057
202209 0.681 296.808 0.704
202212 1.515 296.797 1.566
202303 0.276 301.836 0.280
202306 1.040 305.109 1.046
202309 -0.811 307.789 -0.808
202312 1.116 306.746 1.116

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €1.40 mean?
QIWI (STU:QIW) has a Cyclically Adjusted FCF per Share of €1.40 as of Dec. 2023. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on QIWI and its competitors.
Is QIWI's Cyclically Adjusted FCF per Share too high?
QIWI's current Cyclically Adjusted FCF per Share is €1.40. Overall, QIWI has a GF Score™ of 10/100, reflecting its overall financial health beyond just this single metric.
How does QIWI's Cyclically Adjusted FCF per Share compare to MSFT and ORCL?
QIWI's Cyclically Adjusted FCF per Share of €1.40 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Software company?
A good Cyclically Adjusted FCF per Share depends on the Software industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on QIWI and its competitors. QIWI's current Cyclically Adjusted FCF per Share is €1.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is QIWI stock overvalued right now?
QIWI (STU:QIW) has a current Cyclically Adjusted FCF per Share of €1.40. The current Cyclically Adjusted FCF per Share is €1.40. QIWI's overall GF Score™ is 10/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For QIWI (STU:QIW), the current Cyclically Adjusted FCF per Share is €1.40 as of Dec. 2023. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

QIWI Business Description

Address Kennedy 12, Kennedy Business Centre, 2nd Floor, Nicosia, CYP, 1087
QIWI PLC is engaged in operating electronic online payment systems in Russia, Kazakhstan, Moldova, Belarus, Romania, United Arab Emirates (UAE), and other countries and provides consumer and small and medium enterprises (SME) financial services. The company's segments include Payment Services, Digital Marketing, and Corporate and Others. It generates maximum revenue from the Payment Services segment. Geographically, the majority is from CIS countries.
10GF Score

Get the complete analysis for STU:QIW

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€4.54
Price