Regis (STU:RGI0) Cyclically Adjusted FCF per Share: €-19.39 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:RGI0 Regis Corp STU:RGI0
41 GF Score
Price €24.20
GF Value €18.63
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is Regis Cyclically Adjusted FCF per Share?

Regis STU:RGI0 +0.83% 41 Cyclically Adjusted FCF per Share is €-19.39 as of Jun. 2026. GuruFocus rates STU:RGI0 with a GF Score™ of 41/100 and a GF Value™ of €18.63 (Modestly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Regis's adjusted free cash flow per share for the three months ended in Jun. 2026 was €1.071. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €-19.39 for the trailing ten years ended in Jun. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -17.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -18.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Regis was 135.00% per year. The lowest was -49.80% per year. And the median was -6.20% per year.

As of today (2026-09-07), Regis's current stock price is €24.20. Regis's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €-19.39. Regis's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Regis was 812.80. The lowest was 5.83. And the median was 17.35.


Regis  (STU:RGI0) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Regis was 812.80. The lowest was 5.83. And the median was 17.35.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Regis Cyclically Adjusted FCF per Share Related Terms


Regis Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Regis's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Regis Cyclically Adjusted FCF per Share Chart

Regis Annual Data
Trend Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25 Jun26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 -17.10 -16.79 -19.39

Regis Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -16.79 -17.08 -16.35 -18.07 -19.39

STU:RGI0 vs CLIK, DROR, EVTK: Cyclically Adjusted FCF per Share Comparison

For the Personal Services subindustry, Regis's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Regis Cyclically Adjusted Price-to-FCF vs Personal Services Industry

For the Personal Services industry and Consumer Cyclical sector, Regis's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Regis's Cyclically Adjusted Price-to-FCF falls into.


STU:RGI0
41GF Score
Regis Corp STU:RGI0
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Regis Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Regis's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=1.071/333.9520*333.9520
=1.071

Current CPI (Jun. 2026) = 333.9520.

Regis Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.534 241.428 0.739
201612 3.163 241.432 4.375
201703 4.918 243.801 6.737
201706 1.121 244.955 1.528
201709 0.669 246.819 0.905
201712 -10.438 246.524 -14.140
201803 -5.346 249.554 -7.154
201806 5.388 251.989 7.141
201809 -10.889 252.439 -14.405
201812 0.393 251.233 0.522
201903 -7.026 254.202 -9.230
201906 -2.616 256.143 -3.411
201909 -9.210 256.759 -11.979
201912 -9.315 256.974 -12.105
202003 -23.470 258.115 -30.366
202006 -20.072 257.797 -26.001
202009 -15.456 260.280 -19.831
202012 -18.430 260.474 -23.629
202103 -7.766 264.877 -9.791
202106 -10.014 271.696 -12.309
202109 -6.354 274.310 -7.736
202112 -5.225 278.802 -6.259
202203 -4.487 287.504 -5.212
202206 -2.200 296.311 -2.479
202209 -2.299 296.808 -2.587
202212 -0.832 296.797 -0.936
202303 -0.617 301.836 -0.683
202306 0.169 305.109 0.185
202309 -1.185 307.789 -1.286
202312 -1.641 306.746 -1.787
202403 -0.128 312.332 -0.137
202406 1.901 314.175 2.021
202409 -0.523 315.301 -0.554
202412 0.576 315.605 0.609
202503 1.810 319.799 1.890
202506 1.472 322.561 1.524
202509 0.578 324.800 0.594
202512 0.266 324.054 0.274
202603 1.436 330.213 1.452
202606 1.071 333.952 1.071

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €-19.39 mean?
Regis (STU:RGI0) has a Cyclically Adjusted FCF per Share of €-19.39 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Regis and its competitors.
Is Regis' Cyclically Adjusted FCF per Share too high?
Regis' current Cyclically Adjusted FCF per Share is €-19.39. Overall, Regis has a GF Score™ of 41/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Regis' Cyclically Adjusted FCF per Share compare to CLIK and DROR?
Regis' Cyclically Adjusted FCF per Share of €-19.39 can be compared against companies in the Personal Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Personal Services company?
A good Cyclically Adjusted FCF per Share depends on the Personal Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Regis and its competitors. Regis's current Cyclically Adjusted FCF per Share is €-19.39. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Regis stock overvalued right now?
Based on GuruFocus' analysis, Regis (STU:RGI0) is currently considered Modestly Overvalued. The stock's GF Value™ is €18.63, compared to a current price of €24.20 — trading 29.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €-19.39. Regis' overall GF Score™ is 41/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Regis (STU:RGI0), the current Cyclically Adjusted FCF per Share is €-19.39 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Regis (STU:RGI0) Overvalued in 2026?

Based on GuruFocus' analysis, Regis stock appears to be overvalued. The current stock price of €24.20 is trading 29.9% above its estimated GF Value™ of €18.63. GuruFocus considers Regis to be Modestly Overvalued.

Key valuation signals for STU:RGI0:

  • Cyclically Adjusted FCF per Share: €-19.39
  • GF Value™: €18.63 vs. price of €24.20 (29.9% above fair value)
  • GF Score™: 41/100 with 8 warning signs

No single metric tells the full story. See the STU:RGI0 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Regis Business Description

Other Exchanges RGS:USA
Address 3701 Wayzata Boulevard, Suite 500, Minneapolis, MN, USA, 55416
Regis Corporation owns, franchises, and operates beauty salons in North America and the U.K., serving mainly price-conscious customers. Its salons, located mostly in strip malls, shopping centers, and Walmart stores, offer services like haircutting, styling, shampooing, conditioning, and hair coloring, along with hair care and beauty products. The company's primary brands include Supercuts, SmartStyle, and Cost Cutters. Regis generates the majority of its revenue from these mass-market locations and reports operations in two segments: franchise and company-owned, with services making up about 94% of company-owned salon sales.
41GF Score

Get the complete analysis for STU:RGI0

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€24.20
Price
€18.63
GF Value