Red Rock Resorts (STU:RRK) Cyclically Adjusted FCF per Share: €0.96 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:RRK Red Rock Resorts Inc STU:RRK
77 GF Score
Price €46.40
GF Value €71.29
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Red Rock Resorts Cyclically Adjusted FCF per Share?

Red Rock Resorts STU:RRK -2.11% 77 Cyclically Adjusted FCF per Share is €0.96 as of Jun. 2026. GuruFocus rates STU:RRK with a GF Score™ of 77/100 and a GF Value™ of €71.29 (Possible Value Trap). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Red Rock Resorts's adjusted free cash flow per share for the three months ended in Jun. 2026 was €0.268. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.96 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Red Rock Resorts's average Cyclically Adjusted FCF Growth Rate was -23.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-09-16), Red Rock Resorts's current stock price is €46.40. Red Rock Resorts's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €0.96. Red Rock Resorts's Cyclically Adjusted Price-to-FCF of today is 48.38.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Red Rock Resorts was 57.00. The lowest was 22.53. And the median was 32.81.


Red Rock Resorts  (STU:RRK) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Red Rock Resorts's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=46.40/0.959
=48.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Red Rock Resorts was 57.00. The lowest was 22.53. And the median was 32.81.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Red Rock Resorts Cyclically Adjusted FCF per Share Related Terms


Red Rock Resorts Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Red Rock Resorts's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Red Rock Resorts Cyclically Adjusted FCF per Share Chart

Red Rock Resorts Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.58 1.50 1.19 1.21 1.23

Red Rock Resorts Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.00 1.04 0.99 0.97 0.96

STU:RRK vs HGV, VAC, PENN: Cyclically Adjusted FCF per Share Comparison

For the Resorts & Casinos subindustry, Red Rock Resorts's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Red Rock Resorts Cyclically Adjusted Price-to-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Red Rock Resorts's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Red Rock Resorts's Cyclically Adjusted Price-to-FCF falls into.


STU:RRK
77GF Score
Red Rock Resorts Inc STU:RRK
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Red Rock Resorts Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Red Rock Resorts's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.268/333.9520*333.9520
=0.268

Current CPI (Jun. 2026) = 333.9520.

Red Rock Resorts Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.922 241.428 1.275
201612 1.152 241.432 1.593
201703 0.770 243.801 1.055
201706 -1.045 244.955 -1.425
201709 0.103 246.819 0.139
201712 0.348 246.524 0.471
201803 -0.217 249.554 -0.290
201806 -0.255 251.989 -0.338
201809 -0.596 252.439 -0.788
201812 -0.943 251.233 -1.253
201903 -0.795 254.202 -1.044
201906 -0.307 256.143 -0.400
201909 -0.489 256.759 -0.636
201912 0.546 256.974 0.710
202003 0.226 258.115 0.292
202006 -1.478 257.797 -1.915
202009 0.997 260.280 1.279
202012 0.869 260.474 1.114
202103 1.312 264.877 1.654
202106 1.273 271.696 1.565
202109 1.135 274.310 1.382
202112 0.885 278.802 1.060
202203 0.981 287.504 1.139
202206 0.971 296.311 1.094
202209 -1.174 296.808 -1.321
202212 -0.615 296.797 -0.692
202303 -0.335 301.836 -0.371
202306 -0.946 305.109 -1.035
202309 -0.314 307.789 -0.341
202312 -0.272 306.746 -0.296
202403 0.252 312.332 0.269
202406 0.952 314.175 1.012
202409 0.314 315.301 0.333
202412 1.133 315.605 1.199
202503 0.533 319.799 0.557
202506 0.637 322.561 0.659
202509 0.586 324.800 0.603
202512 0.664 324.054 0.684
202603 0.325 330.213 0.329
202606 0.268 333.952 0.268

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.96 mean?
Red Rock Resorts (STU:RRK) has a Cyclically Adjusted FCF per Share of €0.96 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Red Rock Resorts and its competitors.
Is Red Rock Resorts' Cyclically Adjusted FCF per Share too high?
Red Rock Resorts' current Cyclically Adjusted FCF per Share is €0.96. Overall, Red Rock Resorts has a GF Score™ of 77/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Red Rock Resorts' Cyclically Adjusted FCF per Share compare to HGV and VAC?
Red Rock Resorts' Cyclically Adjusted FCF per Share of €0.96 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Travel & Leisure company?
A good Cyclically Adjusted FCF per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Red Rock Resorts and its competitors. Red Rock Resorts's current Cyclically Adjusted FCF per Share is €0.96. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Red Rock Resorts stock overvalued right now?
Based on GuruFocus' analysis, Red Rock Resorts (STU:RRK) is currently considered Possible Value Trap. The stock's GF Value™ is €71.29, compared to a current price of €46.40 — trading 34.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.96. Red Rock Resorts' overall GF Score™ is 77/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Red Rock Resorts (STU:RRK), the current Cyclically Adjusted FCF per Share is €0.96 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Red Rock Resorts (STU:RRK) Overvalued in 2026?

Based on GuruFocus' analysis, Red Rock Resorts stock appears to be undervalued. The current stock price of €46.40 is trading 34.9% below its estimated GF Value™ of €71.29. GuruFocus considers Red Rock Resorts to be Possible Value Trap.

Key valuation signals for STU:RRK:

  • Cyclically Adjusted FCF per Share: €0.96
  • GF Value™: €71.29 vs. price of €46.40 (34.9% below fair value)
  • GF Score™: 77/100 with 5 warning signs

No single metric tells the full story. See the STU:RRK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Red Rock Resorts Business Description

Other Exchanges RRR:USA
Address 1505 South Pavilion Center Drive, Las Vegas, NV, USA, 89135
Red Rock Resorts Inc along with its subsidiary is a gaming, development and management company that develops and operates strategically-located casino and entertainment properties. Its casino properties are conveniently located throughout the Las Vegas valley and provide its customers a wide variety of entertainment and dining options. The majority of revenue is derived from Casinos, followed by Food and Beverages, Rooms and others.
77GF Score

Get the complete analysis for STU:RRK

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€46.40
Price
€71.29
GF Value