Silvercorp Metals (STU:S9Y) Cyclically Adjusted FCF per Share: €0.20 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:S9Y Silvercorp Metals Inc STU:S9Y
86 GF Score
Price €9.90
GF Value €5.36
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Silvercorp Metals Cyclically Adjusted FCF per Share?

Silvercorp Metals STU:S9Y -4.20% 86 Cyclically Adjusted FCF per Share is €0.20 as of Jun. 2026. GuruFocus rates STU:S9Y with a GF Score™ of 86/100 and a GF Value™ of €5.36 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Silvercorp Metals's adjusted free cash flow per share for the three months ended in Jun. 2026 was €-0.106. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.20 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Silvercorp Metals's average Cyclically Adjusted FCF Growth Rate was 22.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 19.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 19.30% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 12.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Silvercorp Metals was 21.30% per year. The lowest was -3.50% per year. And the median was 10.65% per year.

As of today (2026-09-15), Silvercorp Metals's current stock price is €9.896. Silvercorp Metals's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €0.20. Silvercorp Metals's Cyclically Adjusted Price-to-FCF of today is 49.48.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Silvercorp Metals was 69.06. The lowest was 11.96. And the median was 28.45.


Silvercorp Metals  (STU:S9Y) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Silvercorp Metals's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=9.896/0.20
=49.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Silvercorp Metals was 69.06. The lowest was 11.96. And the median was 28.45.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Silvercorp Metals Cyclically Adjusted FCF per Share Related Terms


Silvercorp Metals Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Silvercorp Metals's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Silvercorp Metals Cyclically Adjusted FCF per Share Chart

Silvercorp Metals Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.12 0.14 0.17 0.17 0.22

Silvercorp Metals Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.16 0.17 0.22 0.22 0.20

STU:S9Y vs EXK: Cyclically Adjusted FCF per Share Comparison

For the Silver subindustry, Silvercorp Metals's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Silvercorp Metals Cyclically Adjusted Price-to-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Silvercorp Metals's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Silvercorp Metals's Cyclically Adjusted Price-to-FCF falls into.


STU:S9Y
86GF Score
Silvercorp Metals Inc STU:S9Y
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Silvercorp Metals Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Silvercorp Metals's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.106/133.5265*133.5265
=-0.106

Current CPI (Jun. 2026) = 133.5265.

Silvercorp Metals Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.107 101.765 0.140
201612 0.066 101.449 0.087
201703 -0.025 102.634 -0.033
201706 0.051 103.029 0.066
201709 0.070 103.345 0.090
201712 0.100 103.345 0.129
201803 -0.015 105.004 -0.019
201806 0.071 105.557 0.090
201809 0.073 105.636 0.092
201812 0.049 105.399 0.062
201903 -0.012 106.979 -0.015
201906 0.057 107.690 0.071
201909 0.089 107.611 0.110
201912 0.077 107.769 0.095
202003 -0.004 107.927 -0.005
202006 0.108 108.401 0.133
202009 0.089 108.164 0.110
202012 0.009 108.559 0.011
202103 -0.039 110.298 -0.047
202106 0.117 111.720 0.140
202109 0.065 112.905 0.077
202112 0.007 113.774 0.008
202203 0.067 117.646 0.076
202206 0.116 120.806 0.128
202209 0.015 120.648 0.017
202212 0.053 120.964 0.059
202303 -0.021 122.702 -0.023
202306 0.071 124.203 0.076
202309 0.070 125.230 0.075
202312 0.110 125.072 0.117
202403 -0.230 126.258 -0.243
202406 0.121 127.522 0.127
202409 -0.019 127.285 -0.020
202412 0.158 127.364 0.166
202503 -0.138 129.181 -0.143
202506 0.088 129.892 0.090
202509 0.044 130.287 0.045
202512 0.497 130.366 0.509
202603 -0.114 132.262 -0.115
202606 -0.106 133.527 -0.106

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.20 mean?
Silvercorp Metals (STU:S9Y) has a Cyclically Adjusted FCF per Share of €0.20 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Silvercorp Metals and its competitors.
Is Silvercorp Metals' Cyclically Adjusted FCF per Share too high?
Silvercorp Metals' current Cyclically Adjusted FCF per Share is €0.20. Overall, Silvercorp Metals has a GF Score™ of 86/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Silvercorp Metals' Cyclically Adjusted FCF per Share compare to EXK?
Silvercorp Metals' Cyclically Adjusted FCF per Share of €0.20 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Metals & Mining company?
A good Cyclically Adjusted FCF per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Silvercorp Metals and its competitors. Silvercorp Metals's current Cyclically Adjusted FCF per Share is €0.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Silvercorp Metals stock overvalued right now?
Based on GuruFocus' analysis, Silvercorp Metals (STU:S9Y) is currently considered Significantly Overvalued. The stock's GF Value™ is €5.36, compared to a current price of €9.90 — trading 84.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.20. Silvercorp Metals' overall GF Score™ is 86/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Silvercorp Metals (STU:S9Y), the current Cyclically Adjusted FCF per Share is €0.20 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Silvercorp Metals (STU:S9Y) Overvalued in 2026?

Based on GuruFocus' analysis, Silvercorp Metals stock appears to be overvalued. The current stock price of €9.90 is trading 84.6% above its estimated GF Value™ of €5.36. GuruFocus considers Silvercorp Metals to be Significantly Overvalued.

Key valuation signals for STU:S9Y:

  • Cyclically Adjusted FCF per Share: €0.20
  • GF Value™: €5.36 vs. price of €9.90 (84.6% above fair value)
  • GF Score™: 86/100 with 4 warning signs

No single metric tells the full story. See the STU:S9Y stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Silvercorp Metals Business Description

Other Exchanges SVM:USA0QZ2:UKSVM:Canada
Address 1066 West Hastings Street, 1750 Suite, Vancouver, BC, CAN, V6E 3X1
Silvercorp Metals Inc is engaged in the acquisition, exploration, development, and mining of mineral properties. The Company's producing mines are located in China, and current exploration and development projects are located in China, Ecuador and Kyrgyz Republic. The company operates in single segment. The Company mainly produces and sells silver, lead, zinc, gold and other metals. The company's producing projects are Ying Mining District, GC Mine; construction projects are El Domo; permitting project is BYP Mine; development project includes Condor, Tulkubash/Kyzyltash.
86GF Score

Get the complete analysis for STU:S9Y

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€9.90
Price
€5.36
GF Value