Secure Waste Infrastructure (STU:SEP0) Cyclically Adjusted FCF per Share: €0.35 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:SEP0 Secure Waste Infrastructure Corp STU:SEP0
43 GF Score
Price €15.00
! 6 Warning Signs
View Full Analysis

What is Secure Waste Infrastructure Cyclically Adjusted FCF per Share?

Secure Waste Infrastructure STU:SEP0 +2.04% 43 Cyclically Adjusted FCF per Share is €0.35 as of Jun. 2026. GuruFocus rates STU:SEP0 with a GF Score™ of 43/100. The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Secure Waste Infrastructure's adjusted free cash flow per share for the three months ended in Jun. 2026 was €0.428. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.35 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Secure Waste Infrastructure's average Cyclically Adjusted FCF Growth Rate was 16.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Secure Waste Infrastructure was 71.50% per year. The lowest was 27.60% per year. And the median was 49.55% per year.

As of today (2026-07-31), Secure Waste Infrastructure's current stock price is €15.00. Secure Waste Infrastructure's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €0.35. Secure Waste Infrastructure's Cyclically Adjusted Price-to-FCF of today is 42.86.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Secure Waste Infrastructure was 130.50. The lowest was 22.82. And the median was 44.26.


Secure Waste Infrastructure  (STU:SEP0) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Secure Waste Infrastructure's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=15.00/0.35
=42.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Secure Waste Infrastructure was 130.50. The lowest was 22.82. And the median was 44.26.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Secure Waste Infrastructure Cyclically Adjusted FCF per Share Related Terms


Secure Waste Infrastructure Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Secure Waste Infrastructure's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Secure Waste Infrastructure Cyclically Adjusted FCF per Share Chart

Secure Waste Infrastructure Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.29 0.33

Secure Waste Infrastructure Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.30 0.31 0.33 0.31 0.35

STU:SEP0 vs WM, RSG, WCN: Cyclically Adjusted FCF per Share Comparison

For the Waste Management subindustry, Secure Waste Infrastructure's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Secure Waste Infrastructure Cyclically Adjusted Price-to-FCF vs Waste Management Industry

For the Waste Management industry and Industrials sector, Secure Waste Infrastructure's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Secure Waste Infrastructure's Cyclically Adjusted Price-to-FCF falls into.


STU:SEP0
43GF Score
Secure Waste Infrastructure Corp STU:SEP0
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Secure Waste Infrastructure Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Secure Waste Infrastructure's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.428/134.0005*134.0005
=0.428

Current CPI (Jun. 2026) = 134.0005.

Secure Waste Infrastructure Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.018 101.765 0.024
201612 0.000 101.449 0.000
201703 0.130 102.634 0.170
201706 0.085 103.029 0.111
201709 -0.214 103.345 -0.277
201712 -0.117 103.345 -0.152
201803 -0.090 105.004 -0.115
201806 0.144 105.557 0.183
201809 -0.100 105.636 -0.127
201812 0.084 105.399 0.107
201903 0.136 106.979 0.170
201906 0.080 107.690 0.100
201909 0.023 107.611 0.029
201912 0.072 107.769 0.090
202003 0.018 107.927 0.022
202006 0.048 108.401 0.059
202009 0.113 108.164 0.140
202012 0.133 108.559 0.164
202103 0.075 110.298 0.091
202106 0.055 111.720 0.066
202109 -0.026 112.905 -0.031
202112 0.025 113.774 0.029
202203 0.200 117.646 0.228
202206 0.116 120.806 0.129
202209 0.273 120.648 0.303
202212 0.146 120.964 0.162
202303 0.112 122.702 0.122
202306 0.147 124.203 0.159
202309 0.268 125.230 0.287
202312 -0.002 125.072 -0.002
202403 -0.026 126.258 -0.028
202406 0.375 127.522 0.394
202409 0.328 127.285 0.345
202412 0.299 127.364 0.315
202503 0.191 129.181 0.198
202506 -0.227 129.892 -0.234
202509 0.042 130.287 0.043
202512 0.148 130.366 0.152
202603 -0.083 132.262 -0.084
202606 0.428 134.001 0.428

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.35 mean?
Secure Waste Infrastructure (STU:SEP0) has a Cyclically Adjusted FCF per Share of €0.35 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Secure Waste Infrastructure and its competitors.
Is Secure Waste Infrastructure's Cyclically Adjusted FCF per Share too high?
Secure Waste Infrastructure's current Cyclically Adjusted FCF per Share is €0.35. Overall, Secure Waste Infrastructure has a GF Score™ of 43/100, reflecting its overall financial health beyond just this single metric.
How does Secure Waste Infrastructure's Cyclically Adjusted FCF per Share compare to WM and RSG?
Secure Waste Infrastructure's Cyclically Adjusted FCF per Share of €0.35 can be compared against companies in the Waste Management industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Waste Management company?
A good Cyclically Adjusted FCF per Share depends on the Waste Management industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Secure Waste Infrastructure and its competitors. Secure Waste Infrastructure's current Cyclically Adjusted FCF per Share is €0.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Secure Waste Infrastructure stock overvalued right now?
Secure Waste Infrastructure (STU:SEP0) has a current Cyclically Adjusted FCF per Share of €0.35. The current Cyclically Adjusted FCF per Share is €0.35. Secure Waste Infrastructure's overall GF Score™ is 43/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Secure Waste Infrastructure (STU:SEP0), the current Cyclically Adjusted FCF per Share is €0.35 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Secure Waste Infrastructure Business Description

Other Exchanges SECYF:USASES:Canada
Address 2300, 225 - 6th Avenue SW, Brookfield Place, Calgary, AB, CAN, T2P 1N2
Secure Waste Infrastructure Corp operates in waste management and energy infrastructure business. The company operates in two segments: Waste Management, and Energy Infrastructure. The activities of the company include buying and selling crude oil and natural gas liquid products, capturing location, and other related activities. It generates the majority of its revenue from the Waste Management segment which includes a network of waste processing facilities, produced water pipelines, industrial landfills, and others. Energy Infrastructure includes a network of crude oil gathering pipelines, terminals, and storage facilities.
43GF Score

Get the complete analysis for STU:SEP0

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€15.00
Price