Suedwestdeutschelzwerke AG (STU:SSH) Cyclically Adjusted FCF per Share: €2.72 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:SSH Suedwestdeutsche Salzwerke AG STU:SSH
75 GF Score
Price €59.00
GF Value €75.67
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Suedwestdeutschelzwerke AG Cyclically Adjusted FCF per Share?

Suedwestdeutschelzwerke AG STU:SSH -2.48% 75 Cyclically Adjusted FCF per Share is €2.72 as of Dec. 2025. GuruFocus rates STU:SSH with a GF Score™ of 75/100 and a GF Value™ of €75.67 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Suedwestdeutschelzwerke AG's adjusted free cash flow per share data for the fiscal year that ended in Dec. 2025 was €-0.008. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €2.72 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Suedwestdeutschelzwerke AG's average Cyclically Adjusted FCF Growth Rate was -11.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -0.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 1.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Suedwestdeutschelzwerke AG was 2.70% per year. The lowest was -0.40% per year. And the median was 1.10% per year.

As of today (2026-07-14), Suedwestdeutschelzwerke AG's current stock price is € 59.00. Suedwestdeutschelzwerke AG's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec. 2025 was €2.72. Suedwestdeutschelzwerke AG's Cyclically Adjusted Price-to-FCF of today is 21.69.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Suedwestdeutschelzwerke AG was 40.94. The lowest was 18.62. And the median was 27.33.


Suedwestdeutschelzwerke AG  (STU:SSH) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Suedwestdeutschelzwerke AG's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=59.00/2.72
=21.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Suedwestdeutschelzwerke AG was 40.94. The lowest was 18.62. And the median was 27.33.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Suedwestdeutschelzwerke AG Cyclically Adjusted FCF per Share Related Terms


Suedwestdeutschelzwerke AG Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Suedwestdeutschelzwerke AG's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Suedwestdeutschelzwerke AG Cyclically Adjusted FCF per Share Chart

Suedwestdeutschelzwerke AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.67 2.70 2.53 3.10 2.72

Suedwestdeutschelzwerke AG Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.53 0.00 3.10 0.00 2.72

STU:SSH vs KHC, GIS, HRL: Cyclically Adjusted FCF per Share Comparison

For the Packaged Foods subindustry, Suedwestdeutschelzwerke AG's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Suedwestdeutschelzwerke AG Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Suedwestdeutschelzwerke AG's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Suedwestdeutschelzwerke AG's Cyclically Adjusted Price-to-FCF falls into.


STU:SSH
75GF Score
Suedwestdeutsche Salzwerke AG STU:SSH
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Suedwestdeutschelzwerke AG Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Suedwestdeutschelzwerke AG's adjusted Free Cash Flow per Share data for the fiscal year that ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.008/129.3606*129.3606
=-0.008

Current CPI (Dec. 2025) = 129.3606.

Suedwestdeutschelzwerke AG Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201612 1.307 101.217 1.670
201712 1.671 102.617 2.106
201812 1.552 104.217 1.926
201912 1.539 105.818 1.881
202012 0.459 105.518 0.563
202112 6.082 110.384 7.128
202212 0.037 119.345 0.040
202312 6.131 123.773 6.408
202412 3.333 127.041 3.394
202512 -0.008 129.361 -0.008

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €2.72 mean?
Suedwestdeutschelzwerke AG (STU:SSH) has a Cyclically Adjusted FCF per Share of €2.72 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Suedwestdeutschelzwerke AG and its competitors.
Is Suedwestdeutschelzwerke AG's Cyclically Adjusted FCF per Share too high?
Suedwestdeutschelzwerke AG's current Cyclically Adjusted FCF per Share is €2.72. Overall, Suedwestdeutschelzwerke AG has a GF Score™ of 75/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Suedwestdeutschelzwerke AG's Cyclically Adjusted FCF per Share compare to KHC and GIS?
Suedwestdeutschelzwerke AG's Cyclically Adjusted FCF per Share of €2.72 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Suedwestdeutschelzwerke AG and its competitors. Suedwestdeutschelzwerke AG's current Cyclically Adjusted FCF per Share is €2.72. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Suedwestdeutschelzwerke AG stock overvalued right now?
Based on GuruFocus' analysis, Suedwestdeutschelzwerke AG (STU:SSH) is currently considered Modestly Undervalued. The stock's GF Value™ is €75.67, compared to a current price of €59.00 — trading 22% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €2.72. Suedwestdeutschelzwerke AG's overall GF Score™ is 75/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Suedwestdeutschelzwerke AG (STU:SSH), the current Cyclically Adjusted FCF per Share is €2.72 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Suedwestdeutschelzwerke AG (STU:SSH) Overvalued in 2026?

Based on GuruFocus' analysis, Suedwestdeutschelzwerke AG stock appears to be undervalued. The current stock price of €59.00 is trading 22% below its estimated GF Value™ of €75.67. GuruFocus considers Suedwestdeutschelzwerke AG to be Modestly Undervalued.

Key valuation signals for STU:SSH:

  • Cyclically Adjusted FCF per Share: €2.72
  • GF Value™: €75.67 vs. price of €59.00 (22% below fair value)
  • GF Score™: 75/100 with 5 warning signs

No single metric tells the full story. See the STU:SSH stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Suedwestdeutschelzwerke AG Business Description

Other Exchanges SSH:Germany
Address Salzwerke Ord, Salzgrund 67, Heilbronn, DEU, 74076
Suedwestdeutsche Salzwerke AG is engaged in mining, producing,refining and selling of salt. Its product offerings include sea salt, dining/ curing salt, feed salt, pharmaceutical salts, industrial salts, water softening salts, road salts and brine salts. It also offers waste disposal & recycling services as well as metal plating & protection.
75GF Score

Get the complete analysis for STU:SSH

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€59.00
Price
€75.67
GF Value