Siam Cement PCL (STU:TCM1) Cyclically Adjusted FCF per Share: €0.36 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:TCM1 Siam Cement PCL STU:TCM1
75 GF Score
Price €6.35
GF Value €6.01
Valuation Fairly Valued
! 9 Warning Signs
View Full Analysis

What is Siam Cement PCL Cyclically Adjusted FCF per Share?

Siam Cement PCL STU:TCM1 75 Cyclically Adjusted FCF per Share is €0.36 as of Mar. 2026. GuruFocus rates STU:TCM1 with a GF Score™ of 75/100 and a GF Value™ of €6.01 (Fairly Valued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Siam Cement PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was €0.146. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.36 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Siam Cement PCL's average Cyclically Adjusted FCF Growth Rate was -9.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -0.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -2.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Siam Cement PCL was 2.30% per year. The lowest was -4.70% per year. And the median was -1.70% per year.

As of today (2026-07-26), Siam Cement PCL's current stock price is €6.35. Siam Cement PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €0.36. Siam Cement PCL's Cyclically Adjusted Price-to-FCF of today is 17.64.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Siam Cement PCL was 36.64. The lowest was 8.23. And the median was 21.81.


Siam Cement PCL  (STU:TCM1) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Siam Cement PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=6.35/0.36
=17.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Siam Cement PCL was 36.64. The lowest was 8.23. And the median was 21.81.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Siam Cement PCL Cyclically Adjusted FCF per Share Related Terms


Siam Cement PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Siam Cement PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Siam Cement PCL Cyclically Adjusted FCF per Share Chart

Siam Cement PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.41 0.40 0.37 0.43 0.40

Siam Cement PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.42 0.40 0.39 0.40 0.36

STU:TCM1 vs HON, MMM: Cyclically Adjusted FCF per Share Comparison

For the Conglomerates subindustry, Siam Cement PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Siam Cement PCL Cyclically Adjusted Price-to-FCF vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Siam Cement PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Siam Cement PCL's Cyclically Adjusted Price-to-FCF falls into.


STU:TCM1
75GF Score
Siam Cement PCL STU:TCM1
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Siam Cement PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Siam Cement PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.146/330.2130*330.2130
=0.146

Current CPI (Mar. 2026) = 330.2130.

Siam Cement PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.277 241.018 0.380
201609 0.253 241.428 0.346
201612 0.101 241.432 0.138
201703 0.205 243.801 0.278
201706 0.252 244.955 0.340
201709 0.182 246.819 0.243
201712 0.122 246.524 0.163
201803 0.305 249.554 0.404
201806 0.318 251.989 0.417
201809 0.005 252.439 0.007
201812 -0.039 251.233 -0.051
201903 0.183 254.202 0.238
201906 0.088 256.143 0.113
201909 0.060 256.759 0.077
201912 -0.090 256.974 -0.116
202003 0.054 258.115 0.069
202006 0.255 257.797 0.327
202009 0.088 260.280 0.112
202012 0.011 260.474 0.014
202103 -0.075 264.877 -0.093
202106 -0.110 271.696 -0.134
202109 -0.135 274.310 -0.163
202112 -0.155 278.802 -0.184
202203 -0.058 287.504 -0.067
202206 -0.130 296.311 -0.145
202209 -0.232 296.808 -0.258
202212 0.188 296.797 0.209
202303 0.058 301.836 0.063
202306 0.074 305.109 0.080
202309 0.040 307.789 0.043
202312 0.050 306.746 0.054
202403 -0.132 312.332 -0.140
202406 0.027 314.175 0.028
202409 -0.041 315.301 -0.043
202412 0.345 315.605 0.361
202503 0.183 319.799 0.189
202506 0.266 322.561 0.272
202509 -0.026 324.800 -0.026
202512 0.010 324.054 0.010
202603 0.146 330.213 0.146

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.36 mean?
Siam Cement PCL (STU:TCM1) has a Cyclically Adjusted FCF per Share of €0.36 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Siam Cement PCL and its competitors.
Is Siam Cement PCL's Cyclically Adjusted FCF per Share too high?
Siam Cement PCL's current Cyclically Adjusted FCF per Share is €0.36. Overall, Siam Cement PCL has a GF Score™ of 75/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Siam Cement PCL's Cyclically Adjusted FCF per Share compare to HON and MMM?
Siam Cement PCL's Cyclically Adjusted FCF per Share of €0.36 can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Conglomerates company?
A good Cyclically Adjusted FCF per Share depends on the Conglomerates industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Siam Cement PCL and its competitors. Siam Cement PCL's current Cyclically Adjusted FCF per Share is €0.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Siam Cement PCL stock overvalued right now?
Based on GuruFocus' analysis, Siam Cement PCL (STU:TCM1) is currently considered Fairly Valued. The stock's GF Value™ is €6.01, compared to a current price of €6.35 — trading 5.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.36. Siam Cement PCL's overall GF Score™ is 75/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Siam Cement PCL (STU:TCM1), the current Cyclically Adjusted FCF per Share is €0.36 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Siam Cement PCL (STU:TCM1) Overvalued in 2026?

Based on GuruFocus' analysis, Siam Cement PCL stock appears to be overvalued. The current stock price of €6.35 is trading 5.7% above its estimated GF Value™ of €6.01. GuruFocus considers Siam Cement PCL to be Fairly Valued.

Key valuation signals for STU:TCM1:

  • Cyclically Adjusted FCF per Share: €0.36
  • GF Value™: €6.01 vs. price of €6.35 (5.7% above fair value)
  • GF Score™: 75/100 with 9 warning signs

No single metric tells the full story. See the STU:TCM1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Siam Cement PCL Business Description

Address 1 Siam Cement Road, Bangsue, Bangkok, THA, 10800
Siam Cement PCL is a holding company which manufactures and sells a variety of building materials, chemicals, and packaging products. Its segment includes SCG Cement and Green Solutions Business, SCG Smart Living Business and SCG Distribution and Retail Business, SCG Decor (SCGD), Chemicals Business (SCGC), SCGP and Others. Its geographic segments include Thailand, Vietnam, Indonesia, and Others. It generates the majority of its revenue from Thailand.
75GF Score

Get the complete analysis for STU:TCM1

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€6.35
Price
€6.01
GF Value