Somnigroup International (STU:TPD) Cyclically Adjusted FCF per Share: €1.78 (As of Mar. 2026)


STU:TPD Somnigroup International Inc STU:TPD
85 GF Score
Price €64.62
GF Value €63.04
! 6 Warning Signs
View Full Analysis

What is Somnigroup International Cyclically Adjusted FCF per Share?

Somnigroup International STU:TPD -1.73% 85 Cyclically Adjusted FCF per Share is €1.78 as of Mar. 2026. GuruFocus rates STU:TPD with a GF Score™ of 85/100 and a GF Value™ of €63.04. The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Somnigroup International's adjusted free cash flow per share for the three months ended in Mar. 2026 was €0.757. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €1.78 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Somnigroup International's average Cyclically Adjusted FCF Growth Rate was 18.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 17.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 16.40% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 14.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Somnigroup International was 23.50% per year. The lowest was 2.30% per year. And the median was 12.60% per year.

As of today (2026-07-12), Somnigroup International's current stock price is €64.62. Somnigroup International's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €1.78. Somnigroup International's Cyclically Adjusted Price-to-FCF of today is 36.30.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Somnigroup International was 50.17. The lowest was 12.35. And the median was 31.14.


Somnigroup International  (STU:TPD) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Somnigroup International's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=64.62/1.78
=36.30

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Somnigroup International was 50.17. The lowest was 12.35. And the median was 31.14.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Somnigroup International Cyclically Adjusted FCF per Share Related Terms


Somnigroup International Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Somnigroup International's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Somnigroup International Cyclically Adjusted FCF per Share Chart

Somnigroup International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.01 1.09 1.26 1.55 1.65

Somnigroup International Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.60 1.55 1.62 1.65 1.78

STU:TPD vs SN, MHK, ALH: Cyclically Adjusted FCF per Share Comparison

For the Furnishings, Fixtures & Appliances subindustry, Somnigroup International's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Somnigroup International Cyclically Adjusted Price-to-FCF vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Somnigroup International's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Somnigroup International's Cyclically Adjusted Price-to-FCF falls into.


STU:TPD
85GF Score
Somnigroup International Inc STU:TPD
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Somnigroup International Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Somnigroup International's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.757/330.2130*330.2130
=0.757

Current CPI (Mar. 2026) = 330.2130.

Somnigroup International Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.216 241.018 0.296
201609 0.153 241.428 0.209
201612 0.149 241.432 0.204
201703 0.232 243.801 0.314
201706 -0.020 244.955 -0.027
201709 0.421 246.819 0.563
201712 -0.012 246.524 -0.016
201803 -0.116 249.554 -0.153
201806 -0.029 251.989 -0.038
201809 0.374 252.439 0.489
201812 0.207 251.233 0.272
201903 -0.060 254.202 -0.078
201906 0.076 256.143 0.098
201909 0.546 256.759 0.702
201912 0.369 256.974 0.474
202003 -0.052 258.115 -0.067
202006 0.565 257.797 0.724
202009 1.221 260.280 1.549
202012 0.457 260.474 0.579
202103 0.249 264.877 0.310
202106 0.802 271.696 0.975
202109 1.069 274.310 1.287
202112 0.374 278.802 0.443
202203 0.122 287.504 0.140
202206 -0.471 296.311 -0.525
202209 0.749 296.808 0.833
202212 0.026 296.797 0.029
202303 0.252 301.836 0.276
202306 0.470 305.109 0.509
202309 0.992 307.789 1.064
202312 0.304 306.746 0.327
202403 0.510 312.332 0.539
202406 0.637 314.175 0.670
202409 1.214 315.301 1.271
202412 0.579 315.605 0.606
202503 0.383 319.799 0.395
202506 0.610 322.561 0.624
202509 1.445 324.800 1.469
202512 0.165 324.054 0.168
202603 0.757 330.213 0.757

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €1.78 mean?
Somnigroup International (STU:TPD) has a Cyclically Adjusted FCF per Share of €1.78 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Somnigroup International and its competitors.
Is Somnigroup International's Cyclically Adjusted FCF per Share too high?
Somnigroup International's current Cyclically Adjusted FCF per Share is €1.78. Overall, Somnigroup International has a GF Score™ of 85/100, reflecting its overall financial health beyond just this single metric.
How does Somnigroup International's Cyclically Adjusted FCF per Share compare to SN and MHK?
Somnigroup International's Cyclically Adjusted FCF per Share of €1.78 can be compared against companies in the Furnishings, Fixtures & Appliances industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Furnishings, Fixtures & Appliances company?
A good Cyclically Adjusted FCF per Share depends on the Furnishings, Fixtures & Appliances industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Somnigroup International and its competitors. Somnigroup International's current Cyclically Adjusted FCF per Share is €1.78. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Somnigroup International stock overvalued right now?
Somnigroup International (STU:TPD) has a current Cyclically Adjusted FCF per Share of €1.78. The stock's GF Value™ is €63.04, compared to a current price of €64.62 — trading 2.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €1.78. Somnigroup International's overall GF Score™ is 85/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Somnigroup International (STU:TPD), the current Cyclically Adjusted FCF per Share is €1.78 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Somnigroup International (STU:TPD) Overvalued in 2026?

Based on GuruFocus' analysis, Somnigroup International stock appears to be overvalued. The current stock price of €64.62 is trading 2.5% above its estimated GF Value™ of €63.04.

Key valuation signals for STU:TPD:

  • Cyclically Adjusted FCF per Share: €1.78
  • GF Value™: €63.04 vs. price of €64.62 (2.5% above fair value)
  • GF Score™: 85/100 with 6 warning signs

No single metric tells the full story. See the STU:TPD stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Somnigroup International Business Description

Other Exchanges SGI:USA
Address 100 Crescent Court, Suite 700, Dallas, TX, USA, 75201
Somnigroup International Inc is a bedding company, dedicated to improving people's lives through good sleep. With superior capabilities in design, manufacturing, distribution and retail, It delivers breakthrough sleep solutions and serves the evolving needs of consumers in more than 100 countries world-wide through its fully-owned businesses Mattress Firm, Tempur Sealy North America and Tempur Sealy International. The company's portfolio includes the brand such as Tempur-Pedic, Sealy and Stearns & Foster, and its Multinational omnichannel platform enables the company to meet consumers wherever shop, offering a personal connection and innovation to provide a retail experience and tailored solutions.
85GF Score

Get the complete analysis for STU:TPD

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€64.62
Price
€63.04
GF Value