Apranga APB (STU:WHX) Cyclically Adjusted FCF per Share: €0.40 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:WHX Apranga APB STU:WHX
84 GF Score
Price €3.88
GF Value €3.30
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Apranga APB Cyclically Adjusted FCF per Share?

Apranga APB STU:WHX -0.26% 84 Cyclically Adjusted FCF per Share is €0.40 as of Jun. 2026. GuruFocus rates STU:WHX with a GF Score™ of 84/100 and a GF Value™ of €3.30 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Apranga APB's adjusted free cash flow per share for the three months ended in Jun. 2026 was €0.286. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.40 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Apranga APB's average Cyclically Adjusted FCF Growth Rate was 14.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 17.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 16.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Apranga APB was 19.00% per year. The lowest was 11.50% per year. And the median was 14.90% per year.

As of today (2026-09-16), Apranga APB's current stock price is €3.88. Apranga APB's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €0.40. Apranga APB's Cyclically Adjusted Price-to-FCF of today is 9.63.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Apranga APB was 23.91. The lowest was 7.78. And the median was 10.38.


Apranga APB  (STU:WHX) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Apranga APB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3.88/0.403
=9.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Apranga APB was 23.91. The lowest was 7.78. And the median was 10.38.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Apranga APB Cyclically Adjusted FCF per Share Related Terms


Apranga APB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Apranga APB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Apranga APB Cyclically Adjusted FCF per Share Chart

Apranga APB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.20 0.24 0.28 0.33 0.38

Apranga APB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.35 0.37 0.38 0.39 0.40

STU:WHX vs TJX, ROST, BURL: Cyclically Adjusted FCF per Share Comparison

For the Apparel Retail subindustry, Apranga APB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Apranga APB Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Apranga APB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Apranga APB's Cyclically Adjusted Price-to-FCF falls into.


STU:WHX
84GF Score
Apranga APB STU:WHX
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Apranga APB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Apranga APB's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.286/333.9520*333.9520
=0.286

Current CPI (Jun. 2026) = 333.9520.

Apranga APB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -0.041 241.428 -0.057
201612 0.114 241.432 0.158
201703 -0.028 243.801 -0.038
201706 0.062 244.955 0.085
201709 -0.077 246.819 -0.104
201712 0.191 246.524 0.259
201803 -0.085 249.554 -0.114
201806 0.194 251.989 0.257
201809 -0.013 252.439 -0.017
201812 0.019 251.233 0.025
201903 -0.013 254.202 -0.017
201906 0.077 256.143 0.100
201909 -0.041 256.759 -0.053
201912 0.183 256.974 0.238
202003 -0.077 258.115 -0.100
202006 0.345 257.797 0.447
202009 0.345 260.280 0.443
202012 -0.034 260.474 -0.044
202103 -0.042 264.877 -0.053
202106 0.189 271.696 0.232
202109 0.164 274.310 0.200
202112 -0.107 278.802 -0.128
202203 0.008 287.504 0.009
202206 0.255 296.311 0.287
202209 0.151 296.808 0.170
202212 0.138 296.797 0.155
202303 -0.034 301.836 -0.038
202306 0.158 305.109 0.173
202309 -0.002 307.789 -0.002
202312 0.244 306.746 0.266
202403 -0.016 312.332 -0.017
202406 0.189 314.175 0.201
202409 0.037 315.301 0.039
202412 0.269 315.605 0.285
202503 -0.100 319.799 -0.104
202506 0.275 322.561 0.285
202509 0.102 324.800 0.105
202512 0.261 324.054 0.269
202603 -0.058 330.213 -0.059
202606 0.286 333.952 0.286

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.40 mean?
Apranga APB (STU:WHX) has a Cyclically Adjusted FCF per Share of €0.40 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Apranga APB and its competitors.
Is Apranga APB's Cyclically Adjusted FCF per Share too high?
Apranga APB's current Cyclically Adjusted FCF per Share is €0.40. Overall, Apranga APB has a GF Score™ of 84/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Apranga APB's Cyclically Adjusted FCF per Share compare to TJX and ROST?
Apranga APB's Cyclically Adjusted FCF per Share of €0.40 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Apranga APB and its competitors. Apranga APB's current Cyclically Adjusted FCF per Share is €0.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Apranga APB stock overvalued right now?
Based on GuruFocus' analysis, Apranga APB (STU:WHX) is currently considered Modestly Overvalued. The stock's GF Value™ is €3.30, compared to a current price of €3.88 — trading 17.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.40. Apranga APB's overall GF Score™ is 84/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Apranga APB (STU:WHX), the current Cyclically Adjusted FCF per Share is €0.40 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Apranga APB (STU:WHX) Overvalued in 2026?

Based on GuruFocus' analysis, Apranga APB stock appears to be overvalued. The current stock price of €3.88 is trading 17.6% above its estimated GF Value™ of €3.30. GuruFocus considers Apranga APB to be Modestly Overvalued.

Key valuation signals for STU:WHX:

  • Cyclically Adjusted FCF per Share: €0.40
  • GF Value™: €3.30 vs. price of €3.88 (17.6% above fair value)
  • GF Score™: 84/100 with 5 warning signs

No single metric tells the full story. See the STU:WHX stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Apranga APB Business Description

Other Exchanges APG1L:LithuaniaWHX:Germany
Address Ukmerges Street 362, Vilnius, LTU, 14311
Apranga APB is a fashion retailer in the Baltic States that has partnerships with various European and international brands. The company operates and utilizes retail multi-brand stores, such as Apranga, Aprangos galerija, City, and Mados Linija, etc, and e-commerce platforms (owned and third party) to sell clothes, footwear, and other related accessories. It serves key markets such as Lithuania, Latvia, and Estonia and represents different customer groups according to the main retail segments of its activities: Economy, Youth, Business, Luxury, Zara, Outlets, and Footwear. The Company's reportable segments include Lithuania, which derives maximum revenue, Latvia, and Estonia.
84GF Score

Get the complete analysis for STU:WHX

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€3.88
Price
€3.30
GF Value