Solar AS (STU:ZVR) Cyclically Adjusted FCF per Share: €4.52 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:ZVR Solar AS STU:ZVR
63 GF Score
Price €26.50
GF Value €40.24
Valuation Possible Value Trap
! 8 Warning Signs
View Full Analysis

What is Solar AS Cyclically Adjusted FCF per Share?

Solar AS STU:ZVR +0.38% 63 Cyclically Adjusted FCF per Share is €4.52 as of Mar. 2026. GuruFocus rates STU:ZVR with a GF Score™ of 63/100 and a GF Value™ of €40.24 (Possible Value Trap). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Solar AS's adjusted free cash flow per share for the three months ended in Mar. 2026 was €-4.793. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €4.52 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Solar AS's average Cyclically Adjusted FCF Growth Rate was -13.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 3.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 2.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Solar AS was 10.70% per year. The lowest was -0.80% per year. And the median was 3.60% per year.

As of today (2026-07-15), Solar AS's current stock price is €26.50. Solar AS's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €4.52. Solar AS's Cyclically Adjusted Price-to-FCF of today is 5.86.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Solar AS was 30.65. The lowest was 5.05. And the median was 13.25.


Solar AS  (STU:ZVR) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Solar AS's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=26.50/4.52
=5.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Solar AS was 30.65. The lowest was 5.05. And the median was 13.25.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Solar AS Cyclically Adjusted FCF per Share Related Terms


Solar AS Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Solar AS's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Solar AS Cyclically Adjusted FCF per Share Chart

Solar AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.59 3.93 4.70 5.00 4.29

Solar AS Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.19 4.81 4.95 4.29 4.52

STU:ZVR vs SNX, ARW, AVT: Cyclically Adjusted FCF per Share Comparison

For the Electronics & Computer Distribution subindustry, Solar AS's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Solar AS Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Solar AS's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Solar AS's Cyclically Adjusted Price-to-FCF falls into.


STU:ZVR
63GF Score
Solar AS STU:ZVR
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Solar AS Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Solar AS's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-4.793/121.6800*121.6800
=-4.793

Current CPI (Mar. 2026) = 121.6800.

Solar AS Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.209 100.600 0.253
201609 -0.693 100.200 -0.842
201612 7.019 100.300 8.515
201703 -2.538 101.200 -3.052
201706 -4.189 101.200 -5.037
201709 -0.533 101.800 -0.637
201712 4.631 101.300 5.563
201803 -1.359 101.700 -1.626
201806 -1.583 102.300 -1.883
201809 -0.916 102.400 -1.088
201812 8.931 102.100 10.644
201903 -3.028 102.900 -3.581
201906 -0.951 102.900 -1.125
201909 2.149 102.900 2.541
201912 4.292 102.900 5.075
202003 -1.265 103.300 -1.490
202006 4.885 103.200 5.760
202009 2.282 103.500 2.683
202012 7.510 103.400 8.838
202103 -2.041 104.300 -2.381
202106 5.309 105.000 6.152
202109 -1.891 105.800 -2.175
202112 9.291 106.600 10.605
202203 -5.089 109.900 -5.634
202206 -1.559 113.600 -1.670
202209 -0.936 116.400 -0.978
202212 3.720 115.900 3.906
202303 0.936 117.300 0.971
202306 0.422 116.400 0.441
202309 1.611 117.400 1.670
202312 7.693 116.700 8.021
202403 -0.912 118.400 -0.937
202406 2.600 118.500 2.670
202409 -5.091 118.900 -5.210
202412 7.449 118.900 7.623
202503 -4.410 120.200 -4.464
202506 -2.139 120.700 -2.156
202509 -0.659 121.600 -0.659
202512 4.394 121.200 4.411
202603 -4.793 121.680 -4.793

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €4.52 mean?
Solar AS (STU:ZVR) has a Cyclically Adjusted FCF per Share of €4.52 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Solar AS and its competitors.
Is Solar AS's Cyclically Adjusted FCF per Share too high?
Solar AS's current Cyclically Adjusted FCF per Share is €4.52. Overall, Solar AS has a GF Score™ of 63/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Solar AS's Cyclically Adjusted FCF per Share compare to SNX and ARW?
Solar AS's Cyclically Adjusted FCF per Share of €4.52 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Solar AS and its competitors. Solar AS's current Cyclically Adjusted FCF per Share is €4.52. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Solar AS stock overvalued right now?
Based on GuruFocus' analysis, Solar AS (STU:ZVR) is currently considered Possible Value Trap. The stock's GF Value™ is €40.24, compared to a current price of €26.50 — trading 34.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €4.52. Solar AS's overall GF Score™ is 63/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Solar AS (STU:ZVR), the current Cyclically Adjusted FCF per Share is €4.52 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Solar AS (STU:ZVR) Overvalued in 2026?

Based on GuruFocus' analysis, Solar AS stock appears to be undervalued. The current stock price of €26.50 is trading 34.1% below its estimated GF Value™ of €40.24. GuruFocus considers Solar AS to be Possible Value Trap.

Key valuation signals for STU:ZVR:

  • Cyclically Adjusted FCF per Share: €4.52
  • GF Value™: €40.24 vs. price of €26.50 (34.1% below fair value)
  • GF Score™: 63/100 with 8 warning signs

No single metric tells the full story. See the STU:ZVR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Solar AS Business Description

Address Industrivej Vest 43, Vejen, DNK, 6600
Solar AS is an sourcing and services company mainly within electrical, heating & plumbing and climate & energy solutions. Its core business centres on product sourcing, value-adding services and optimisation of customer's businesses. It has three business segment; Installation, Industry and Trade. Installation covers installation of electrical, and heating and plumbing products, while industry covers industry, offshore and marine, and utility and infrastructure, trade covers other small areas. Key revenue is generated from Installation segment. The company operates in Denmark, Sweden, Norway, Netherlands, Poland and Others.
63GF Score

Get the complete analysis for STU:ZVR

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€26.50
Price
€40.24
GF Value