GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Mango Excellent Media Co Ltd (SZSE:300413) » Definitions » Cyclically Adjusted FCF per Share

Mango Excellent Media Co (SZSE:300413) Cyclically Adjusted FCF per Share : ¥0.10 (As of Mar. 2024)


View and export this data going back to 2015. Start your Free Trial

What is Mango Excellent Media Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Mango Excellent Media Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ¥0.076. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ¥0.10 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Mango Excellent Media Co's average Cyclically Adjusted FCF Growth Rate was 400.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-05-14), Mango Excellent Media Co's current stock price is ¥24.91. Mango Excellent Media Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ¥0.10. Mango Excellent Media Co's Cyclically Adjusted Price-to-FCF of today is 249.10.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mango Excellent Media Co was 1925.00. The lowest was 214.34. And the median was 325.00.


Mango Excellent Media Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Mango Excellent Media Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Mango Excellent Media Co Cyclically Adjusted FCF per Share Chart

Mango Excellent Media Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - 0.04 0.09

Mango Excellent Media Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.02 0.09 0.09 0.09 0.10

Competitive Comparison of Mango Excellent Media Co's Cyclically Adjusted FCF per Share

For the Internet Retail subindustry, Mango Excellent Media Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mango Excellent Media Co's Cyclically Adjusted Price-to-FCF Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Mango Excellent Media Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Mango Excellent Media Co's Cyclically Adjusted Price-to-FCF falls into.



Mango Excellent Media Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mango Excellent Media Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.076/114.6694*114.6694
=0.076

Current CPI (Mar. 2024) = 114.6694.

Mango Excellent Media Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.053 98.200 0.062
201409 0.101 98.900 0.117
201412 -0.015 99.000 -0.017
201503 -0.082 99.900 -0.094
201506 0.106 99.500 0.122
201509 -0.107 100.500 -0.122
201512 -0.129 100.600 -0.147
201603 -0.015 102.200 -0.017
201606 0.091 101.400 0.103
201609 0.124 102.400 0.139
201612 -0.355 102.600 -0.397
201703 0.010 103.200 0.011
201706 0.000 103.100 0.000
201709 -0.269 104.100 -0.296
201712 0.296 104.500 0.325
201803 -0.026 105.300 -0.028
201806 -0.203 104.900 -0.222
201809 -0.215 106.600 -0.231
201812 0.350 106.500 0.377
201903 -0.324 107.700 -0.345
201906 0.065 107.700 0.069
201909 -0.058 109.800 -0.061
201912 0.345 111.200 0.356
202003 -0.202 112.300 -0.206
202006 0.194 110.400 0.202
202009 0.183 111.700 0.188
202012 0.111 111.500 0.114
202103 0.216 112.662 0.220
202106 -0.045 111.769 -0.046
202109 -0.071 112.215 -0.073
202112 0.099 113.108 0.100
202203 -0.402 114.335 -0.403
202206 0.323 114.558 0.323
202209 0.265 115.339 0.263
202212 0.050 115.116 0.050
202303 -0.150 115.116 -0.149
202306 0.681 114.558 0.682
202309 0.005 115.339 0.005
202312 -0.025 114.669 -0.025
202403 0.076 114.669 0.076

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Mango Excellent Media Co  (SZSE:300413) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Mango Excellent Media Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=24.91/0.1
=249.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mango Excellent Media Co was 1925.00. The lowest was 214.34. And the median was 325.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Mango Excellent Media Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Mango Excellent Media Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Mango Excellent Media Co (SZSE:300413) Business Description

Traded in Other Exchanges
N/A
Address
Golden Eagle TV Culture City, North Block 4, Hunan Province, Changsha, CHN, 410003
Mango Excellent Media Co Ltd is a China-based company engages in the provision of E-commerce services through Television, Internet, Catalogs and other multimedia channels. The company offers beauty protection, food, kitchen, textile, digital appliances, and maternal and child care products, as well as clothing accessories and other products. Its operating segment includes New media platform operation; New media interactive entertainment content production and operation; Media retail business and Others. The company generates maximum revenue from New media platform operation segment.

Mango Excellent Media Co (SZSE:300413) Headlines

No Headlines