TBNGY (PT Bukit Asam (Persero) Tbk) Cyclically Adjusted FCF per Share: $0.71 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TBNGY PT Bukit Asam (Persero) Tbk TBNGY
75 GF Score
Price $3.20
GF Value $3.96
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is PT Bukit Asam (Persero) Tbk Cyclically Adjusted FCF per Share?

PT Bukit Asam (Persero) Tbk TBNGY 75 Cyclically Adjusted FCF per Share is $0.71 as of Mar. 2026. GuruFocus rates TBNGY with a GF Score™ of 75/100 and a GF Value™ of $3.96 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Bukit Asam (Persero) Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was $0.147. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.71 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Bukit Asam (Persero) Tbk's average Cyclically Adjusted FCF Growth Rate was 7.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 4.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 12.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Bukit Asam (Persero) Tbk was 17.90% per year. The lowest was 4.90% per year. And the median was 13.40% per year.

As of today (2026-08-24), PT Bukit Asam (Persero) Tbk's current stock price is $3.20. PT Bukit Asam (Persero) Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $0.71. PT Bukit Asam (Persero) Tbk's Cyclically Adjusted Price-to-FCF of today is 4.51.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Bukit Asam (Persero) Tbk was 18.39. The lowest was 4.76. And the median was 8.18.


PT Bukit Asam (Persero) Tbk  (OTCPK:TBNGY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Bukit Asam (Persero) Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3.20/0.71
=4.51

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Bukit Asam (Persero) Tbk was 18.39. The lowest was 4.76. And the median was 8.18.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Bukit Asam (Persero) Tbk Cyclically Adjusted FCF per Share Related Terms


PT Bukit Asam (Persero) Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Bukit Asam (Persero) Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Bukit Asam (Persero) Tbk Cyclically Adjusted FCF per Share Chart

PT Bukit Asam (Persero) Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.53 0.66 0.76 0.69 0.71

PT Bukit Asam (Persero) Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.72 0.73 0.64 0.71 0.71

PT Bukit Asam (Persero) Tbk Cyclically Adjusted FCF per Share Competitor Comparison

For the Thermal Coal subindustry, PT Bukit Asam (Persero) Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bukit Asam (Persero) Tbk Cyclically Adjusted Price-to-FCF vs Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, PT Bukit Asam (Persero) Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Bukit Asam (Persero) Tbk's Cyclically Adjusted Price-to-FCF falls into.


TBNGY
75GF Score
PT Bukit Asam (Persero) Tbk TBNGY
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Bukit Asam (Persero) Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Bukit Asam (Persero) Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.147/136.5387*136.5387
=0.147

Current CPI (Mar. 2026) = 136.5387.

PT Bukit Asam (Persero) Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.093 103.212 0.123
201609 0.012 104.142 0.016
201612 0.203 105.222 0.263
201703 0.062 106.476 0.080
201706 0.087 107.722 0.110
201709 0.066 108.020 0.083
201712 0.078 109.017 0.098
201803 0.742 110.097 0.920
201806 0.040 111.085 0.049
201809 0.310 111.135 0.381
201812 0.080 112.430 0.097
201903 0.166 112.829 0.201
201906 0.062 114.730 0.074
201909 0.255 114.905 0.303
201912 0.011 115.486 0.013
202003 0.149 116.252 0.175
202006 0.116 116.630 0.136
202009 0.174 116.397 0.204
202012 -0.020 117.318 -0.023
202103 0.047 117.840 0.054
202106 0.234 118.184 0.270
202109 0.552 118.262 0.637
202112 0.685 119.516 0.783
202203 0.297 120.948 0.335
202206 0.580 123.322 0.642
202209 0.476 125.298 0.519
202212 0.345 126.098 0.374
202303 -0.004 126.953 -0.004
202306 0.239 127.663 0.256
202309 0.240 128.151 0.256
202312 -0.170 129.395 -0.179
202403 -0.036 130.607 -0.038
202406 0.315 130.792 0.329
202409 0.123 130.361 0.129
202412 0.114 131.432 0.118
202503 0.079 131.948 0.082
202506 0.013 133.241 0.013
202509 0.140 133.819 0.143
202512 0.130 135.271 0.131
202603 0.147 136.539 0.147

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $0.71 mean?
PT Bukit Asam (Persero) Tbk (TBNGY) has a Cyclically Adjusted FCF per Share of $0.71 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Bukit Asam (Persero) Tbk and its competitors.
Is PT Bukit Asam (Persero) Tbk's Cyclically Adjusted FCF per Share too high?
PT Bukit Asam (Persero) Tbk's current Cyclically Adjusted FCF per Share is $0.71. Overall, PT Bukit Asam (Persero) Tbk has a GF Score™ of 75/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Bukit Asam (Persero) Tbk's Cyclically Adjusted FCF per Share compare to competitors?
PT Bukit Asam (Persero) Tbk's Cyclically Adjusted FCF per Share of $0.71 can be compared against companies in the Other Energy Sources industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Other Energy Sources company?
A good Cyclically Adjusted FCF per Share depends on the Other Energy Sources industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Bukit Asam (Persero) Tbk and its competitors. PT Bukit Asam (Persero) Tbk's current Cyclically Adjusted FCF per Share is $0.71. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Bukit Asam (Persero) Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Bukit Asam (Persero) Tbk (TBNGY) is currently considered Modestly Undervalued. The stock's GF Value™ is $3.96, compared to a current price of $3.20 — trading 19.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $0.71. PT Bukit Asam (Persero) Tbk's overall GF Score™ is 75/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Bukit Asam (Persero) Tbk (TBNGY), the current Cyclically Adjusted FCF per Share is $0.71 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Bukit Asam (Persero) Tbk (TBNGY) Overvalued in 2026?

Based on GuruFocus' analysis, PT Bukit Asam (Persero) Tbk stock appears to be undervalued. The current stock price of $3.20 is trading 19.2% below its estimated GF Value™ of $3.96. GuruFocus considers PT Bukit Asam (Persero) Tbk to be Modestly Undervalued.

Key valuation signals for TBNGY:

  • Cyclically Adjusted FCF per Share: $0.71
  • GF Value™: $3.96 vs. price of $3.20 (19.2% below fair value)
  • GF Score™: 75/100 with 6 warning signs

No single metric tells the full story. See the TBNGY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Bukit Asam (Persero) Tbk Business Description

Address Jalan Parigi No. 1, Tanjung Enim, Muara Enim, South Sumatra, 5d356, Palembang, IDN, 31716
PT Bukit Asam (Persero) Tbk operates in Indonesia's energy sector, managing coal reserves and producing coal for domestic and export markets. The operations of the company include logistics and infrastructure for coal distribution via dedicated routes and railways, downstream processing of coal for power generation and derivative products, and development of renewable energy projects, including solar power (PV) and biomass.
75GF Score

Get the complete analysis for TBNGY

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$3.20
Price
$3.96
GF Value