THAFF (Thoresen Thai Agencies PCL) Cyclically Adjusted FCF per Share: $0.03 (As of Mar. 2026)


THAFF Thoresen Thai Agencies PCL THAFF
84 GF Score
Price $0.20
GF Value $0.23
! 6 Warning Signs
View Full Analysis

What is Thoresen Thai Agencies PCL Cyclically Adjusted FCF per Share?

Thoresen Thai Agencies PCL THAFF 84 Cyclically Adjusted FCF per Share is $0.03 as of Mar. 2026. GuruFocus rates THAFF with a GF Score™ of 84/100 and a GF Value™ of $0.23. The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Thoresen Thai Agencies PCL's adjusted free cash flow per share for the three months ended in Mar. 2026 was $0.022. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.03 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Thoresen Thai Agencies PCL's average Cyclically Adjusted FCF Growth Rate was 91.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Thoresen Thai Agencies PCL was 66.20% per year. The lowest was 11.20% per year. And the median was 44.60% per year.

As of today (2026-07-06), Thoresen Thai Agencies PCL's current stock price is $0.20. Thoresen Thai Agencies PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $0.03. Thoresen Thai Agencies PCL's Cyclically Adjusted Price-to-FCF of today is 6.67.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Thoresen Thai Agencies PCL was 447.50. The lowest was 7.10. And the median was 13.15.


Thoresen Thai Agencies PCL  (OTCPK:THAFF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Thoresen Thai Agencies PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.20/0.03
=6.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Thoresen Thai Agencies PCL was 447.50. The lowest was 7.10. And the median was 13.15.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Thoresen Thai Agencies PCL Cyclically Adjusted FCF per Share Related Terms


Thoresen Thai Agencies PCL Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Thoresen Thai Agencies PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Thoresen Thai Agencies PCL Cyclically Adjusted FCF per Share Chart

Thoresen Thai Agencies PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.01 0.03

Thoresen Thai Agencies PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.01 0.01 0.01 0.03 0.03

THAFF vs HON, MMM: Cyclically Adjusted FCF per Share Comparison

For the Conglomerates subindustry, Thoresen Thai Agencies PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Thoresen Thai Agencies PCL Cyclically Adjusted Price-to-FCF vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Thoresen Thai Agencies PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Thoresen Thai Agencies PCL's Cyclically Adjusted Price-to-FCF falls into.


THAFF
84GF Score
Thoresen Thai Agencies PCL THAFF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Thoresen Thai Agencies PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Thoresen Thai Agencies PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.022/330.2130*330.2130
=0.022

Current CPI (Mar. 2026) = 330.2130.

Thoresen Thai Agencies PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.005 241.018 0.007
201609 0.012 241.428 0.016
201612 0.009 241.432 0.012
201703 -0.001 243.801 -0.001
201706 -0.003 244.955 -0.004
201709 -0.002 246.819 -0.003
201712 -0.003 246.524 -0.004
201803 -0.001 249.554 -0.001
201806 -0.008 251.989 -0.010
201809 0.000 252.439 0.000
201812 0.008 251.233 0.011
201903 -0.005 254.202 -0.006
201906 0.000 256.143 0.000
201909 0.013 256.759 0.017
201912 0.008 256.974 0.010
202003 0.002 258.115 0.003
202006 -0.006 257.797 -0.008
202009 0.001 260.280 0.001
202012 -0.008 260.474 -0.010
202103 0.007 264.877 0.009
202106 0.002 271.696 0.002
202109 0.018 274.310 0.022
202112 0.027 278.802 0.032
202203 0.018 287.504 0.021
202206 0.019 296.311 0.021
202209 0.025 296.808 0.028
202212 -0.018 296.797 -0.020
202303 -0.007 301.836 -0.008
202306 0.000 305.109 0.000
202309 0.019 307.789 0.020
202312 -0.012 306.746 -0.013
202403 0.003 312.332 0.003
202406 -0.009 314.175 -0.009
202409 0.005 315.301 0.005
202412 -0.002 315.605 -0.002
202503 -0.027 319.799 -0.028
202506 0.003 322.561 0.003
202509 -0.010 324.800 -0.010
202512 0.064 324.054 0.065
202603 0.022 330.213 0.022

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $0.03 mean?
Thoresen Thai Agencies PCL (THAFF) has a Cyclically Adjusted FCF per Share of $0.03 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Thoresen Thai Agencies PCL and its competitors.
Is Thoresen Thai Agencies PCL's Cyclically Adjusted FCF per Share too high?
Thoresen Thai Agencies PCL's current Cyclically Adjusted FCF per Share is $0.03. Overall, Thoresen Thai Agencies PCL has a GF Score™ of 84/100, reflecting its overall financial health beyond just this single metric.
How does Thoresen Thai Agencies PCL's Cyclically Adjusted FCF per Share compare to HON and MMM?
Thoresen Thai Agencies PCL's Cyclically Adjusted FCF per Share of $0.03 can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Conglomerates company?
A good Cyclically Adjusted FCF per Share depends on the Conglomerates industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Thoresen Thai Agencies PCL and its competitors. Thoresen Thai Agencies PCL's current Cyclically Adjusted FCF per Share is $0.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Thoresen Thai Agencies PCL stock overvalued right now?
Thoresen Thai Agencies PCL (THAFF) has a current Cyclically Adjusted FCF per Share of $0.03. The stock's GF Value™ is $0.23, compared to a current price of $0.20 — trading 13% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $0.03. Thoresen Thai Agencies PCL's overall GF Score™ is 84/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Thoresen Thai Agencies PCL (THAFF), the current Cyclically Adjusted FCF per Share is $0.03 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Thoresen Thai Agencies PCL (THAFF) Overvalued in 2026?

Based on GuruFocus' analysis, Thoresen Thai Agencies PCL stock appears to be undervalued. The current stock price of $0.20 is trading 13% below its estimated GF Value™ of $0.23.

Key valuation signals for THAFF:

  • Cyclically Adjusted FCF per Share: $0.03
  • GF Value™: $0.23 vs. price of $0.20 (13% below fair value)
  • GF Score™: 84/100 with 6 warning signs

No single metric tells the full story. See the THAFF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Thoresen Thai Agencies PCL Business Description

Other Exchanges TTA:ThailandNYVU:Germany
Address Ploenchit Road, 26/26-27 Orakarn Building, 8th Floor, Soi Chidlom, Kwaeng Lumpinee, Khet Pathumwan, Bangkok, THA, 10330
Thoresen Thai Agencies PCL is an investment holding company. The company operates in five main segments: shipping, offshore service, agrochemical, food and beverage, and investment. Its activities include ownership of dry bulk vessels, certain shipping services, offshore services related to oil and gas, production and sales of fertilizers, coal trading, warehouse, and logistics services, and food and beverage. The maximum revenue is derived from the Offshore Service segment.
84GF Score

Get the complete analysis for THAFF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.20
Price
$0.23
GF Value