THUPY (Thule Group AB) Cyclically Adjusted FCF per Share: $0.54 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

THUPY Thule Group AB THUPY
79 GF Score
Price $11.04
GF Value $15.15
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Thule Group AB Cyclically Adjusted FCF per Share?

Thule Group AB THUPY +4.29% 79 Cyclically Adjusted FCF per Share is $0.54 as of Jun. 2026. GuruFocus rates THUPY with a GF Score™ of 79/100 and a GF Value™ of $15.15 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Thule Group AB's adjusted free cash flow per share for the three months ended in Jun. 2026 was $0.368. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.54 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Thule Group AB's average Cyclically Adjusted FCF Growth Rate was 0.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 10.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Thule Group AB was 10.70% per year. The lowest was 10.70% per year. And the median was 10.70% per year.

As of today (2026-07-25), Thule Group AB's current stock price is $11.044. Thule Group AB's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was $0.54. Thule Group AB's Cyclically Adjusted Price-to-FCF of today is 20.45.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Thule Group AB was 41.47. The lowest was 18.22. And the median was 30.55.


Thule Group AB  (OTCPK:THUPY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Thule Group AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=11.044/0.54
=20.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Thule Group AB was 41.47. The lowest was 18.22. And the median was 30.55.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Thule Group AB Cyclically Adjusted FCF per Share Related Terms


Thule Group AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Thule Group AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Thule Group AB Cyclically Adjusted FCF per Share Chart

Thule Group AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.36 0.43 0.44 0.55

Thule Group AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.54 0.55 0.55 0.55 0.54

THUPY vs AS, HAS, LTH: Cyclically Adjusted FCF per Share Comparison

For the Leisure subindustry, Thule Group AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Thule Group AB Cyclically Adjusted Price-to-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Thule Group AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Thule Group AB's Cyclically Adjusted Price-to-FCF falls into.


THUPY
79GF Score
Thule Group AB THUPY
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Thule Group AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Thule Group AB's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.368/134.1100*134.1100
=0.368

Current CPI (Jun. 2026) = 134.1100.

Thule Group AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.240 101.138 0.318
201612 0.014 102.022 0.018
201703 -0.102 102.022 -0.134
201706 0.196 102.752 0.256
201709 0.294 103.279 0.382
201712 0.104 103.793 0.134
201803 -0.135 103.962 -0.174
201806 0.139 104.875 0.178
201809 0.239 105.679 0.303
201812 -0.021 105.912 -0.027
201903 -0.094 105.886 -0.119
201906 0.204 106.742 0.256
201909 0.268 107.214 0.335
201912 0.060 107.766 0.075
202003 -0.021 106.563 -0.026
202006 0.254 107.498 0.317
202009 0.396 107.635 0.493
202012 0.149 108.296 0.185
202103 0.009 108.360 0.011
202106 0.390 108.928 0.480
202109 0.231 110.338 0.281
202112 -0.261 112.486 -0.311
202203 -0.334 114.825 -0.390
202206 0.179 118.384 0.203
202209 0.187 122.296 0.205
202212 0.020 126.365 0.021
202303 -0.018 127.042 -0.019
202306 0.297 129.407 0.308
202309 0.332 130.224 0.342
202312 0.088 131.912 0.089
202403 0.026 132.205 0.026
202406 0.344 132.716 0.348
202409 0.426 132.304 0.432
202412 0.131 132.987 0.132
202503 -0.171 132.825 -0.173
202506 0.333 133.699 0.334
202509 0.261 133.480 0.262
202512 -0.027 133.390 -0.027
202603 -0.037 133.560 -0.037
202606 0.368 134.110 0.368

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $0.54 mean?
Thule Group AB (THUPY) has a Cyclically Adjusted FCF per Share of $0.54 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Thule Group AB and its competitors.
Is Thule Group AB's Cyclically Adjusted FCF per Share too high?
Thule Group AB's current Cyclically Adjusted FCF per Share is $0.54. Overall, Thule Group AB has a GF Score™ of 79/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Thule Group AB's Cyclically Adjusted FCF per Share compare to AS and HAS?
Thule Group AB's Cyclically Adjusted FCF per Share of $0.54 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Travel & Leisure company?
A good Cyclically Adjusted FCF per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Thule Group AB and its competitors. Thule Group AB's current Cyclically Adjusted FCF per Share is $0.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Thule Group AB stock overvalued right now?
Based on GuruFocus' analysis, Thule Group AB (THUPY) is currently considered Modestly Undervalued. The stock's GF Value™ is $15.15, compared to a current price of $11.04 — trading 27.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $0.54. Thule Group AB's overall GF Score™ is 79/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Thule Group AB (THUPY), the current Cyclically Adjusted FCF per Share is $0.54 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Thule Group AB (THUPY) Overvalued in 2026?

Based on GuruFocus' analysis, Thule Group AB stock appears to be undervalued. The current stock price of $11.04 is trading 27.1% below its estimated GF Value™ of $15.15. GuruFocus considers Thule Group AB to be Modestly Undervalued.

Key valuation signals for THUPY:

  • Cyclically Adjusted FCF per Share: $0.54
  • GF Value™: $15.15 vs. price of $11.04 (27.1% below fair value)
  • GF Score™: 79/100 with 4 warning signs

No single metric tells the full story. See the THUPY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Thule Group AB Business Description

Address Dockgatan 1, Malmo, SWE, SE-211 12
Thule Group AB is a manufacturer of sports and outdoor products. It develops and manufactures premium products that facilitate an active outdoor life. Its product categories; Sport & Cargo Carriers (roof racks, roof boxes, and carriers for transporting cycling, water, and winter sports equipment, and rooftop tents mounted on a car), Juvenile & Pet Products (strollers, bike trailers, and child bike seats), RV Products (awnings, bike carriers and tents for RVs and caravans) and Packs, Bags & Luggage (hiking backpacks, luggage, and camera bags). It has two operating segments: Region Europe and ROW, and Region Americas. Geographic markets: Sweden, Other Nordic countries, Germany, Other Europe, the USA, Other North America, Central/South America, Asia/Pacific Rim, and the Rest of the world.
79GF Score

Get the complete analysis for THUPY

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$11.04
Price
$15.15
GF Value