TNABY (Tenaga Nasional Bhd) Cyclically Adjusted FCF per Share: $1.25 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TNABY Tenaga Nasional Bhd TNABY
81 GF Score
Price $13.05
GF Value $13.61
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Tenaga Nasional Bhd Cyclically Adjusted FCF per Share?

Tenaga Nasional Bhd TNABY 81 Cyclically Adjusted FCF per Share is $1.25 as of Mar. 2026. GuruFocus rates TNABY with a GF Score™ of 81/100 and a GF Value™ of $13.61 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Tenaga Nasional Bhd's adjusted free cash flow per share for the three months ended in Mar. 2026 was $0.453. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $1.25 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Tenaga Nasional Bhd's average Cyclically Adjusted FCF Growth Rate was 1.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 12.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 12.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Tenaga Nasional Bhd was 18.20% per year. The lowest was 12.80% per year. And the median was 15.60% per year.

As of today (2026-07-18), Tenaga Nasional Bhd's current stock price is $13.05. Tenaga Nasional Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $1.25. Tenaga Nasional Bhd's Cyclically Adjusted Price-to-FCF of today is 10.44.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tenaga Nasional Bhd was 19.84. The lowest was 8.62. And the median was 11.39.


Tenaga Nasional Bhd  (OTCPK:TNABY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Tenaga Nasional Bhd's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=13.05/1.25
=10.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tenaga Nasional Bhd was 19.84. The lowest was 8.62. And the median was 11.39.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Tenaga Nasional Bhd Cyclically Adjusted FCF per Share Related Terms


Tenaga Nasional Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Tenaga Nasional Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tenaga Nasional Bhd Cyclically Adjusted FCF per Share Chart

Tenaga Nasional Bhd Annual Data
Trend Aug16 Aug17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.74 0.70 1.03 1.20 1.27

Tenaga Nasional Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.07 1.18 1.26 1.27 1.25

TNABY vs NEE, SO, DUK: Cyclically Adjusted FCF per Share Comparison

For the Utilities - Regulated Electric subindustry, Tenaga Nasional Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tenaga Nasional Bhd Cyclically Adjusted Price-to-FCF vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Tenaga Nasional Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Tenaga Nasional Bhd's Cyclically Adjusted Price-to-FCF falls into.


TNABY
81GF Score
Tenaga Nasional Bhd TNABY
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tenaga Nasional Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tenaga Nasional Bhd's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.453/330.2130*330.2130
=0.453

Current CPI (Mar. 2026) = 330.2130.

Tenaga Nasional Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201605 0.304 240.229 0.418
201608 0.063 240.849 0.086
201611 0.087 241.353 0.119
201702 -0.174 243.603 -0.236
201705 0.130 244.733 0.175
201708 -0.032 245.519 -0.043
201711 -0.233 246.669 -0.312
201803 0.346 249.554 0.458
201806 -0.105 251.989 -0.138
201809 0.326 252.439 0.426
201812 0.071 251.233 0.093
201903 0.203 254.202 0.264
201906 0.314 256.143 0.405
201909 0.366 256.759 0.471
201912 0.592 256.974 0.761
202003 0.326 258.115 0.417
202006 0.198 257.797 0.254
202009 0.574 260.280 0.728
202012 0.343 260.474 0.435
202103 0.650 264.877 0.810
202106 0.268 271.696 0.326
202109 0.233 274.310 0.280
202112 -0.309 278.802 -0.366
202203 -0.091 287.504 -0.105
202206 -0.151 296.311 -0.168
202209 0.011 296.808 0.012
202212 0.351 296.797 0.391
202303 0.363 301.836 0.397
202306 1.527 305.109 1.653
202309 0.522 307.789 0.560
202312 0.830 306.746 0.893
202403 0.376 312.332 0.398
202406 0.541 314.175 0.569
202409 0.256 315.301 0.268
202412 0.516 315.605 0.540
202503 0.458 319.799 0.473
202506 0.350 322.561 0.358
202509 -0.705 324.800 -0.717
202512 -0.208 324.054 -0.212
202603 0.453 330.213 0.453

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $1.25 mean?
Tenaga Nasional Bhd (TNABY) has a Cyclically Adjusted FCF per Share of $1.25 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tenaga Nasional Bhd and its competitors.
Is Tenaga Nasional Bhd's Cyclically Adjusted FCF per Share too high?
Tenaga Nasional Bhd's current Cyclically Adjusted FCF per Share is $1.25. Overall, Tenaga Nasional Bhd has a GF Score™ of 81/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Tenaga Nasional Bhd's Cyclically Adjusted FCF per Share compare to NEE and SO?
Tenaga Nasional Bhd's Cyclically Adjusted FCF per Share of $1.25 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Utilities - Regulated company?
A good Cyclically Adjusted FCF per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tenaga Nasional Bhd and its competitors. Tenaga Nasional Bhd's current Cyclically Adjusted FCF per Share is $1.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tenaga Nasional Bhd stock overvalued right now?
Based on GuruFocus' analysis, Tenaga Nasional Bhd (TNABY) is currently considered Fairly Valued. The stock's GF Value™ is $13.61, compared to a current price of $13.05 — trading 4.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $1.25. Tenaga Nasional Bhd's overall GF Score™ is 81/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Tenaga Nasional Bhd (TNABY), the current Cyclically Adjusted FCF per Share is $1.25 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tenaga Nasional Bhd (TNABY) Overvalued in 2026?

Based on GuruFocus' analysis, Tenaga Nasional Bhd stock appears to be undervalued. The current stock price of $13.05 is trading 4.1% below its estimated GF Value™ of $13.61. GuruFocus considers Tenaga Nasional Bhd to be Fairly Valued.

Key valuation signals for TNABY:

  • Cyclically Adjusted FCF per Share: $1.25
  • GF Value™: $13.61 vs. price of $13.05 (4.1% below fair value)
  • GF Score™: 81/100 with 7 warning signs

No single metric tells the full story. See the TNABY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tenaga Nasional Bhd Business Description

Other Exchanges TNABF:USA5347:Malaysia
Address No. 3, Jalan Bukit Pantai, Tingkat 16, Tower A, TNB Platinum, Pejabat Setiausaha Syarikat, Bangsar, Kuala Lumpur, SGR, MYS, 59100
Tenaga Nasional Bhd is an electric utility company in Malaysia. The company is involved in the generation, transmission, distribution, and retail of electricity. TNB segments includes Power Generation, Grid, Distribution Network, and Retail. The company encompasses the company's portfolio of thermal and hydroelectric power plants located throughout Malaysia. Through its subsidiaries, TNB also engages in other energy-related operations, such as the manufacturing of transformers. The company generates maximum revenue through the sale of electricity in Malaysia. Its customers are mainly commercial operations, residential consumers, and large industrial entities.
81GF Score

Get the complete analysis for TNABY

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$13.05
Price
$13.61
GF Value