GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Tsakos Energy Navigation Ltd (NYSE:TNP) » Definitions » Cyclically Adjusted FCF per Share

Tsakos Energy Navigation (Tsakos Energy Navigation) Cyclically Adjusted FCF per Share : $3.67 (As of Dec. 2023)


View and export this data going back to 2002. Start your Free Trial

What is Tsakos Energy Navigation Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Tsakos Energy Navigation's adjusted free cash flow per share for the three months ended in Dec. 2023 was $3.125. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $3.67 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Tsakos Energy Navigation's average Cyclically Adjusted FCF Growth Rate was 86.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Tsakos Energy Navigation was 65.60% per year. The lowest was 1.50% per year. And the median was 21.60% per year.

As of today (2024-04-30), Tsakos Energy Navigation's current stock price is $25.73. Tsakos Energy Navigation's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was $3.67. Tsakos Energy Navigation's Cyclically Adjusted Price-to-FCF of today is 7.01.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tsakos Energy Navigation was 27.19. The lowest was 5.09. And the median was 10.89.


Tsakos Energy Navigation Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Tsakos Energy Navigation's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Tsakos Energy Navigation Cyclically Adjusted FCF per Share Chart

Tsakos Energy Navigation Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -5.09 -0.24 0.73 1.97 3.67

Tsakos Energy Navigation Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.97 2.55 3.44 3.47 3.67

Competitive Comparison of Tsakos Energy Navigation's Cyclically Adjusted FCF per Share

For the Oil & Gas Midstream subindustry, Tsakos Energy Navigation's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tsakos Energy Navigation's Cyclically Adjusted Price-to-FCF Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Tsakos Energy Navigation's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Tsakos Energy Navigation's Cyclically Adjusted Price-to-FCF falls into.



Tsakos Energy Navigation Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tsakos Energy Navigation's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=3.125/116.4647*116.4647
=3.125

Current CPI (Dec. 2023) = 116.4647.

Tsakos Energy Navigation Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 -2.165 102.748 -2.454
201406 -3.436 103.060 -3.883
201409 -4.402 102.624 -4.996
201412 0.658 100.254 0.764
201503 0.682 100.549 0.790
201506 0.550 100.838 0.635
201509 0.656 100.856 0.758
201512 -0.877 100.087 -1.021
201603 -2.483 99.041 -2.920
201606 -7.007 100.121 -8.151
201609 2.679 99.878 3.124
201612 1.923 100.110 2.237
201703 -5.489 100.770 -6.344
201706 -1.076 101.138 -1.239
201709 1.692 100.882 1.953
201712 1.820 100.762 2.104
201803 1.398 100.534 1.620
201806 0.198 102.121 0.226
201809 -0.214 101.982 -0.244
201812 2.226 101.330 2.558
201903 2.239 101.482 2.570
201906 2.585 101.837 2.956
201909 2.063 101.906 2.358
201912 3.478 102.120 3.967
202003 2.753 101.479 3.160
202006 4.433 100.239 5.151
202009 2.424 99.886 2.826
202012 0.999 99.751 1.166
202103 0.683 99.817 0.797
202106 0.973 101.270 1.119
202109 0.233 102.095 0.266
202112 0.817 104.853 0.907
202203 0.950 108.651 1.018
202206 1.716 113.517 1.761
202209 2.839 114.371 2.891
202212 4.549 112.428 4.712
202303 3.898 113.620 3.996
202306 4.863 115.515 4.903
202309 1.511 116.234 1.514
202312 3.125 116.465 3.125

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Tsakos Energy Navigation  (NYSE:TNP) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Tsakos Energy Navigation's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=25.73/3.67
=7.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tsakos Energy Navigation was 27.19. The lowest was 5.09. And the median was 10.89.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Tsakos Energy Navigation Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Tsakos Energy Navigation's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Tsakos Energy Navigation (Tsakos Energy Navigation) Business Description

Industry
Traded in Other Exchanges
Address
367 Syngrou Avenue, Ktirio Macedonia, P.O Box 79141, Palaio Faliro, Athens, GRC, 175 64
Tsakos Energy Navigation Ltd is a seaborne transportation service provider for crude oil and petroleum products. The company's carriers cater to national and international independent oil companies and refiners. It generates revenue through charter contracts with its clients, which include time, bareboat, and voyage charters, contracts of affreightment, and pool arrangements.