Ttet Union (TPE:1232) Cyclically Adjusted FCF per Share: NT$8.60 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:1232 Ttet Union Corp TPE:1232
83 GF Score
Price NT$153.50
GF Value NT$142.09
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is Ttet Union Cyclically Adjusted FCF per Share?

Ttet Union TPE:1232 -5.83% 83 Cyclically Adjusted FCF per Share is NT$8.60 as of Mar. 2026. GuruFocus rates TPE:1232 with a GF Score™ of 83/100 and a GF Value™ of NT$142.09 (Fairly Valued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Ttet Union's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$4.663. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$8.60 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Ttet Union's average Cyclically Adjusted FCF Growth Rate was 2.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 6.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 5.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Ttet Union was 8.20% per year. The lowest was 1.80% per year. And the median was 6.00% per year.

As of today (2026-07-22), Ttet Union's current stock price is NT$153.50. Ttet Union's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$8.60. Ttet Union's Cyclically Adjusted Price-to-FCF of today is 17.85.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Ttet Union was 32.33. The lowest was 16.40. And the median was 21.11.


Ttet Union  (TPE:1232) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Ttet Union's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=153.50/8.60
=17.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Ttet Union was 32.33. The lowest was 16.40. And the median was 21.11.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Ttet Union Cyclically Adjusted FCF per Share Related Terms


Ttet Union Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Ttet Union's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ttet Union Cyclically Adjusted FCF per Share Chart

Ttet Union Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.31 6.86 6.68 8.00 8.17

Ttet Union Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.38 7.95 7.89 8.17 8.60

TPE:1232 vs KHC, GIS: Cyclically Adjusted FCF per Share Comparison

For the Packaged Foods subindustry, Ttet Union's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ttet Union Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Ttet Union's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Ttet Union's Cyclically Adjusted Price-to-FCF falls into.


TPE:1232
83GF Score
Ttet Union Corp TPE:1232
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ttet Union Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Ttet Union's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=4.663/330.2130*330.2130
=4.663

Current CPI (Mar. 2026) = 330.2130.

Ttet Union Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.929 241.018 1.273
201609 -1.799 241.428 -2.461
201612 4.138 241.432 5.660
201703 1.009 243.801 1.367
201706 0.212 244.955 0.286
201709 2.702 246.819 3.615
201712 2.722 246.524 3.646
201803 3.632 249.554 4.806
201806 -1.061 251.989 -1.390
201809 1.074 252.439 1.405
201812 4.112 251.233 5.405
201903 4.188 254.202 5.440
201906 -3.688 256.143 -4.754
201909 1.932 256.759 2.485
201912 3.581 256.974 4.602
202003 -2.146 258.115 -2.745
202006 2.718 257.797 3.481
202009 3.475 260.280 4.409
202012 7.198 260.474 9.125
202103 -5.483 264.877 -6.835
202106 -6.417 271.696 -7.799
202109 6.437 274.310 7.749
202112 6.055 278.802 7.172
202203 -0.504 287.504 -0.579
202206 -2.315 296.311 -2.580
202209 3.758 296.808 4.181
202212 0.205 296.797 0.228
202303 6.379 301.836 6.979
202306 -0.344 305.109 -0.372
202309 3.224 307.789 3.459
202312 1.603 306.746 1.726
202403 7.917 312.332 8.370
202406 0.560 314.175 0.589
202409 0.860 315.301 0.901
202412 2.016 315.605 2.109
202503 4.983 319.799 5.145
202506 0.323 322.561 0.331
202509 3.819 324.800 3.883
202512 1.025 324.054 1.044
202603 4.663 330.213 4.663

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$8.60 mean?
Ttet Union (TPE:1232) has a Cyclically Adjusted FCF per Share of NT$8.60 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Ttet Union and its competitors.
Is Ttet Union's Cyclically Adjusted FCF per Share too high?
Ttet Union's current Cyclically Adjusted FCF per Share is NT$8.60. Overall, Ttet Union has a GF Score™ of 83/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Ttet Union's Cyclically Adjusted FCF per Share compare to KHC and GIS?
Ttet Union's Cyclically Adjusted FCF per Share of NT$8.60 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Ttet Union and its competitors. Ttet Union's current Cyclically Adjusted FCF per Share is NT$8.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ttet Union stock overvalued right now?
Based on GuruFocus' analysis, Ttet Union (TPE:1232) is currently considered Fairly Valued. The stock's GF Value™ is NT$142.09, compared to a current price of NT$153.50 — trading 8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$8.60. Ttet Union's overall GF Score™ is 83/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Ttet Union (TPE:1232), the current Cyclically Adjusted FCF per Share is NT$8.60 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ttet Union (TPE:1232) Overvalued in 2026?

Based on GuruFocus' analysis, Ttet Union stock appears to be overvalued. The current stock price of NT$153.50 is trading 8% above its estimated GF Value™ of NT$142.09. GuruFocus considers Ttet Union to be Fairly Valued.

Key valuation signals for TPE:1232:

  • Cyclically Adjusted FCF per Share: NT$8.60
  • GF Value™: NT$142.09 vs. price of NT$153.50 (8% above fair value)
  • GF Score™: 83/100 with 8 warning signs

No single metric tells the full story. See the TPE:1232 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ttet Union Business Description

Address No. 32, Industrial West Road, Erzhen Village, Guantian District, Tainan, TWN, 720008
Ttet Union Corp is mainly engaged in the manufacture, processing, sales, import, and export of various vegetable oils, and is also involved in the cogeneration plant business. The Company manufactures, processes, and sells soybean flour, selected soybeans, and other related products. Its product categories include plant oil series, soy protein series, selected soybean series, and others.
83GF Score

Get the complete analysis for TPE:1232

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$153.50
Price
NT$142.09
GF Value