Grand Pacific Petrochemical (TPE:1312) Cyclically Adjusted FCF per Share: NT$-0.65 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:1312 Grand Pacific Petrochemical Corp TPE:1312
63 GF Score
Price NT$13.20
GF Value NT$16.75
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Grand Pacific Petrochemical Cyclically Adjusted FCF per Share?

Grand Pacific Petrochemical TPE:1312 -5.38% 63 Cyclically Adjusted FCF per Share is NT$-0.65 as of Dec. 2025. GuruFocus rates TPE:1312 with a GF Score™ of 63/100 and a GF Value™ of NT$16.75 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Grand Pacific Petrochemical's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-0.927. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-0.65 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Grand Pacific Petrochemical's average Cyclically Adjusted FCF Growth Rate was -1028.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Grand Pacific Petrochemical was -2.10% per year. The lowest was -70.50% per year. And the median was -24.15% per year.

As of today (2026-07-25), Grand Pacific Petrochemical's current stock price is NT$13.20. Grand Pacific Petrochemical's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$-0.65. Grand Pacific Petrochemical's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Grand Pacific Petrochemical was 170.00. The lowest was 3.77. And the median was 9.36.


Grand Pacific Petrochemical  (TPE:1312) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Grand Pacific Petrochemical was 170.00. The lowest was 3.77. And the median was 9.36.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Grand Pacific Petrochemical Cyclically Adjusted FCF per Share Related Terms


Grand Pacific Petrochemical Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Grand Pacific Petrochemical's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Grand Pacific Petrochemical Cyclically Adjusted FCF per Share Chart

Grand Pacific Petrochemical Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.73 1.81 0.86 0.07 -0.65

Grand Pacific Petrochemical Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.07 -0.05 -0.35 -0.41 -0.65

TPE:1312 vs DOW: Cyclically Adjusted FCF per Share Comparison

For the Chemicals subindustry, Grand Pacific Petrochemical's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Grand Pacific Petrochemical Cyclically Adjusted Price-to-FCF vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Grand Pacific Petrochemical's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Grand Pacific Petrochemical's Cyclically Adjusted Price-to-FCF falls into.


TPE:1312
63GF Score
Grand Pacific Petrochemical Corp TPE:1312
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Grand Pacific Petrochemical Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Grand Pacific Petrochemical's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.927/324.0540*324.0540
=-0.927

Current CPI (Dec. 2025) = 324.0540.

Grand Pacific Petrochemical Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.111 238.132 0.151
201606 0.661 241.018 0.889
201609 0.566 241.428 0.760
201612 1.304 241.432 1.750
201703 1.274 243.801 1.693
201706 0.147 244.955 0.194
201709 1.167 246.819 1.532
201712 1.267 246.524 1.665
201803 0.631 249.554 0.819
201806 0.789 251.989 1.015
201809 1.604 252.439 2.059
201812 1.323 251.233 1.706
201903 0.638 254.202 0.813
201906 0.009 256.143 0.011
201909 1.607 256.759 2.028
201912 0.700 256.974 0.883
202003 -0.373 258.115 -0.468
202006 -0.458 257.797 -0.576
202009 1.300 260.280 1.619
202012 0.909 260.474 1.131
202103 0.854 264.877 1.045
202106 0.688 271.696 0.821
202109 -1.285 274.310 -1.518
202112 -2.197 278.802 -2.554
202203 -1.020 287.504 -1.150
202206 -5.801 296.311 -6.344
202209 -2.918 296.808 -3.186
202212 -0.968 296.797 -1.057
202303 -1.628 301.836 -1.748
202306 -0.701 305.109 -0.745
202309 -2.223 307.789 -2.340
202312 0.052 306.746 0.055
202403 -1.889 312.332 -1.960
202406 -1.170 314.175 -1.207
202409 -1.071 315.301 -1.101
202412 -1.136 315.605 -1.166
202503 -0.426 319.799 -0.432
202506 -1.547 322.561 -1.554
202509 0.862 324.800 0.860
202512 -0.927 324.054 -0.927

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-0.65 mean?
Grand Pacific Petrochemical (TPE:1312) has a Cyclically Adjusted FCF per Share of NT$-0.65 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Grand Pacific Petrochemical and its competitors.
Is Grand Pacific Petrochemical's Cyclically Adjusted FCF per Share too high?
Grand Pacific Petrochemical's current Cyclically Adjusted FCF per Share is NT$-0.65. Overall, Grand Pacific Petrochemical has a GF Score™ of 63/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Grand Pacific Petrochemical's Cyclically Adjusted FCF per Share compare to DOW?
Grand Pacific Petrochemical's Cyclically Adjusted FCF per Share of NT$-0.65 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Chemicals company?
A good Cyclically Adjusted FCF per Share depends on the Chemicals industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Grand Pacific Petrochemical and its competitors. Grand Pacific Petrochemical's current Cyclically Adjusted FCF per Share is NT$-0.65. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Grand Pacific Petrochemical stock overvalued right now?
Based on GuruFocus' analysis, Grand Pacific Petrochemical (TPE:1312) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$16.75, compared to a current price of NT$13.20 — trading 21.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-0.65. Grand Pacific Petrochemical's overall GF Score™ is 63/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Grand Pacific Petrochemical (TPE:1312), the current Cyclically Adjusted FCF per Share is NT$-0.65 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Grand Pacific Petrochemical (TPE:1312) Overvalued in 2026?

Based on GuruFocus' analysis, Grand Pacific Petrochemical stock appears to be undervalued. The current stock price of NT$13.20 is trading 21.2% below its estimated GF Value™ of NT$16.75. GuruFocus considers Grand Pacific Petrochemical to be Modestly Undervalued.

Key valuation signals for TPE:1312:

  • Cyclically Adjusted FCF per Share: NT$-0.65
  • GF Value™: NT$16.75 vs. price of NT$13.20 (21.2% below fair value)
  • GF Score™: 63/100 with 5 warning signs

No single metric tells the full story. See the TPE:1312 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Grand Pacific Petrochemical Business Description

Other Exchanges 1312A:Taiwan
Address 8th Floor, No.135, Dunhua North Road, Songshan District, Taipei, TWN, 81567
Grand Pacific Petrochemical Corp is engaged in manufacturing of Petrochemical, Synthetic Resin & Plastic, Other Chemical Products, and Steam Electricity Paragenesis, Heat Energy Supplying and international trade. Its segments are Petrochemistry Department responsible for the manufacture, processing, and trading of petrochemical raw materials and related products; Digital Media Department responsible for TV program production, cable TV program import/export agency distribution, various advertising agencies and their planning and production business, as well as ecommerce, to create new business value through content integration; Packaging Materials Department responsible for the manufacturing, processing, and trading of various packaging materials, such as trademark paper and release paper.
63GF Score

Get the complete analysis for TPE:1312

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$13.20
Price
NT$16.75
GF Value