UPC Technology (TPE:1313) Cyclically Adjusted FCF per Share: NT$-0.50 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:1313 UPC Technology Corp TPE:1313
61 GF Score
Price NT$12.30
GF Value NT$9.45
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is UPC Technology Cyclically Adjusted FCF per Share?

UPC Technology TPE:1313 61 Cyclically Adjusted FCF per Share is NT$-0.50 as of Dec. 2025. GuruFocus rates TPE:1313 with a GF Score™ of 61/100 and a GF Value™ of NT$9.45 (Modestly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

UPC Technology's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$1.242. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-0.50 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -56.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of UPC Technology was 66.70% per year. The lowest was -186.40% per year. And the median was -16.60% per year.

As of today (2026-07-24), UPC Technology's current stock price is NT$12.30. UPC Technology's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$-0.50. UPC Technology's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of UPC Technology was 1375.00. The lowest was 208.33. And the median was 307.09.


UPC Technology  (TPE:1313) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of UPC Technology was 1375.00. The lowest was 208.33. And the median was 307.09.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


UPC Technology Cyclically Adjusted FCF per Share Related Terms


UPC Technology Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for UPC Technology's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

UPC Technology Cyclically Adjusted FCF per Share Chart

UPC Technology Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.02 -0.13 -0.46 -0.47 -0.50

UPC Technology Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.47 -0.61 -0.58 -0.51 -0.50

TPE:1313 vs DOW: Cyclically Adjusted FCF per Share Comparison

For the Specialty Chemicals subindustry, UPC Technology's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


UPC Technology Cyclically Adjusted Price-to-FCF vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, UPC Technology's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where UPC Technology's Cyclically Adjusted Price-to-FCF falls into.


TPE:1313
61GF Score
UPC Technology Corp TPE:1313
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

UPC Technology Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, UPC Technology's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1.242/324.0540*324.0540
=1.242

Current CPI (Dec. 2025) = 324.0540.

UPC Technology Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.172 238.132 -0.234
201606 -0.543 241.018 -0.730
201609 -0.462 241.428 -0.620
201612 -0.426 241.432 -0.572
201703 -1.409 243.801 -1.873
201706 0.714 244.955 0.945
201709 -0.555 246.819 -0.729
201712 -0.477 246.524 -0.627
201803 -2.016 249.554 -2.618
201806 1.217 251.989 1.565
201809 -1.157 252.439 -1.485
201812 0.485 251.233 0.626
201903 -1.005 254.202 -1.281
201906 1.562 256.143 1.976
201909 0.569 256.759 0.718
201912 0.941 256.974 1.187
202003 -1.668 258.115 -2.094
202006 2.433 257.797 3.058
202009 1.162 260.280 1.447
202012 -0.043 260.474 -0.053
202103 -1.942 264.877 -2.376
202106 0.493 271.696 0.588
202109 -0.296 274.310 -0.350
202112 0.171 278.802 0.199
202203 -2.805 287.504 -3.162
202206 0.638 296.311 0.698
202209 1.331 296.808 1.453
202212 -0.121 296.797 -0.132
202303 -1.322 301.836 -1.419
202306 0.738 305.109 0.784
202309 -0.931 307.789 -0.980
202312 0.052 306.746 0.055
202403 -2.768 312.332 -2.872
202406 1.800 314.175 1.857
202409 1.065 315.301 1.095
202412 0.514 315.605 0.528
202503 -1.110 319.799 -1.125
202506 0.883 322.561 0.887
202509 -0.537 324.800 -0.536
202512 1.242 324.054 1.242

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-0.50 mean?
UPC Technology (TPE:1313) has a Cyclically Adjusted FCF per Share of NT$-0.50 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on UPC Technology and its competitors.
Is UPC Technology's Cyclically Adjusted FCF per Share too high?
UPC Technology's current Cyclically Adjusted FCF per Share is NT$-0.50. Overall, UPC Technology has a GF Score™ of 61/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does UPC Technology's Cyclically Adjusted FCF per Share compare to DOW?
UPC Technology's Cyclically Adjusted FCF per Share of NT$-0.50 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Chemicals company?
A good Cyclically Adjusted FCF per Share depends on the Chemicals industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on UPC Technology and its competitors. UPC Technology's current Cyclically Adjusted FCF per Share is NT$-0.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is UPC Technology stock overvalued right now?
Based on GuruFocus' analysis, UPC Technology (TPE:1313) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$9.45, compared to a current price of NT$12.30 — trading 30.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-0.50. UPC Technology's overall GF Score™ is 61/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For UPC Technology (TPE:1313), the current Cyclically Adjusted FCF per Share is NT$-0.50 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is UPC Technology (TPE:1313) Overvalued in 2026?

Based on GuruFocus' analysis, UPC Technology stock appears to be overvalued. The current stock price of NT$12.30 is trading 30.2% above its estimated GF Value™ of NT$9.45. GuruFocus considers UPC Technology to be Modestly Overvalued.

Key valuation signals for TPE:1313:

  • Cyclically Adjusted FCF per Share: NT$-0.50
  • GF Value™: NT$9.45 vs. price of NT$12.30 (30.2% above fair value)
  • GF Score™: 61/100 with 6 warning signs

No single metric tells the full story. See the TPE:1313 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


UPC Technology Business Description

Address No. 209 NanGang Road, 9 Floor Building A, Section 1, Nangang District, Taipei, TWN, 115018
UPC Technology Corp manufactures and sells petrochemical products, such as phthalic anhydride and plasticizers. Its products include General Plasticizers, Specialty Plasticizers, Polyvinyl Chloride (PVC), Anhydrides & Acids, Unsaturated Polyesters Resin (UPR), Polyester Polyol, Fatty Ester, and Other Specialty Chemicals. Its segments include East China segment, South China segment, North China segment, Central China segment, Taiwan segment, and Other segments. It derives revenue from East China segment which includes Zhenjiang Union, Taizhou Union Chemical, Taizhou Union Plastics, Taizhou Union Logistics, Jiangsu Union Logistics, and ZhenJiang Union Torch Estate. Geographically it derives revenue from China followed by Other countries and Taiwan.
61GF Score

Get the complete analysis for TPE:1313

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$12.30
Price
NT$9.45
GF Value