Tah hsin Industrial (TPE:1315) Cyclically Adjusted FCF per Share: NT$1.51 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:1315 Tah hsin Industrial Corp TPE:1315
78 GF Score
Price NT$63.50
GF Value NT$66.54
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Tah hsin Industrial Cyclically Adjusted FCF per Share?

Tah hsin Industrial TPE:1315 -1.09% 78 Cyclically Adjusted FCF per Share is NT$1.51 as of Dec. 2025. GuruFocus rates TPE:1315 with a GF Score™ of 78/100 and a GF Value™ of NT$66.54 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Tah hsin Industrial's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-0.927. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$1.51 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Tah hsin Industrial's average Cyclically Adjusted FCF Growth Rate was -17.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -6.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -3.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Tah hsin Industrial was 1.10% per year. The lowest was -6.50% per year. And the median was -0.80% per year.

As of today (2026-07-25), Tah hsin Industrial's current stock price is NT$63.50. Tah hsin Industrial's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$1.51. Tah hsin Industrial's Cyclically Adjusted Price-to-FCF of today is 42.05.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tah hsin Industrial was 56.89. The lowest was 30.64. And the median was 40.33.


Tah hsin Industrial  (TPE:1315) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Tah hsin Industrial's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=63.50/1.51
=42.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tah hsin Industrial was 56.89. The lowest was 30.64. And the median was 40.33.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Tah hsin Industrial Cyclically Adjusted FCF per Share Related Terms


Tah hsin Industrial Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Tah hsin Industrial's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tah hsin Industrial Cyclically Adjusted FCF per Share Chart

Tah hsin Industrial Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.77 1.85 2.07 1.83 1.51

Tah hsin Industrial Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.83 1.81 1.71 1.53 1.51

TPE:1315 vs RL, LEVI, VFC: Cyclically Adjusted FCF per Share Comparison

For the Apparel Manufacturing subindustry, Tah hsin Industrial's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tah hsin Industrial Cyclically Adjusted Price-to-FCF vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Tah hsin Industrial's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Tah hsin Industrial's Cyclically Adjusted Price-to-FCF falls into.


TPE:1315
78GF Score
Tah hsin Industrial Corp TPE:1315
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tah hsin Industrial Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tah hsin Industrial's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.927/324.0540*324.0540
=-0.927

Current CPI (Dec. 2025) = 324.0540.

Tah hsin Industrial Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.724 238.132 0.985
201606 -0.774 241.018 -1.041
201609 2.640 241.428 3.544
201612 -0.404 241.432 -0.542
201703 0.590 243.801 0.784
201706 -1.498 244.955 -1.982
201709 3.416 246.819 4.485
201712 -1.021 246.524 -1.342
201803 -1.286 249.554 -1.670
201806 -1.141 251.989 -1.467
201809 3.864 252.439 4.960
201812 -1.590 251.233 -2.051
201903 0.044 254.202 0.056
201906 -1.222 256.143 -1.546
201909 4.231 256.759 5.340
201912 -0.847 256.974 -1.068
202003 0.032 258.115 0.040
202006 -0.446 257.797 -0.561
202009 1.611 260.280 2.006
202012 -0.471 260.474 -0.586
202103 0.775 264.877 0.948
202106 -0.281 271.696 -0.335
202109 -1.691 274.310 -1.998
202112 -1.242 278.802 -1.444
202203 0.976 287.504 1.100
202206 -2.335 296.311 -2.554
202209 5.538 296.808 6.046
202212 -0.472 296.797 -0.515
202303 1.031 301.836 1.107
202306 0.228 305.109 0.242
202309 3.669 307.789 3.863
202312 -0.604 306.746 -0.638
202403 0.901 312.332 0.935
202406 -1.086 314.175 -1.120
202409 1.973 315.301 2.028
202412 -1.176 315.605 -1.207
202503 1.186 319.799 1.202
202506 -3.113 322.561 -3.127
202509 3.121 324.800 3.114
202512 -0.927 324.054 -0.927

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$1.51 mean?
Tah hsin Industrial (TPE:1315) has a Cyclically Adjusted FCF per Share of NT$1.51 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tah hsin Industrial and its competitors.
Is Tah hsin Industrial's Cyclically Adjusted FCF per Share too high?
Tah hsin Industrial's current Cyclically Adjusted FCF per Share is NT$1.51. Overall, Tah hsin Industrial has a GF Score™ of 78/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Tah hsin Industrial's Cyclically Adjusted FCF per Share compare to RL and LEVI?
Tah hsin Industrial's Cyclically Adjusted FCF per Share of NT$1.51 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Manufacturing - Apparel & Accessories company?
A good Cyclically Adjusted FCF per Share depends on the Manufacturing - Apparel & Accessories industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tah hsin Industrial and its competitors. Tah hsin Industrial's current Cyclically Adjusted FCF per Share is NT$1.51. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tah hsin Industrial stock overvalued right now?
Based on GuruFocus' analysis, Tah hsin Industrial (TPE:1315) is currently considered Fairly Valued. The stock's GF Value™ is NT$66.54, compared to a current price of NT$63.50 — trading 4.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$1.51. Tah hsin Industrial's overall GF Score™ is 78/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Tah hsin Industrial (TPE:1315), the current Cyclically Adjusted FCF per Share is NT$1.51 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tah hsin Industrial (TPE:1315) Overvalued in 2026?

Based on GuruFocus' analysis, Tah hsin Industrial stock appears to be undervalued. The current stock price of NT$63.50 is trading 4.6% below its estimated GF Value™ of NT$66.54. GuruFocus considers Tah hsin Industrial to be Fairly Valued.

Key valuation signals for TPE:1315:

  • Cyclically Adjusted FCF per Share: NT$1.51
  • GF Value™: NT$66.54 vs. price of NT$63.50 (4.6% below fair value)
  • GF Score™: 78/100 with 5 warning signs

No single metric tells the full story. See the TPE:1315 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tah hsin Industrial Business Description

Address No. 51, 35th Road, Taichung Industrial Park, Xitun District, Taichung, TWN
Tah hsin Industrial Corp is engaged in the manufacturing and trading of a variety of plastic raincoats, nylon raincoats, overalls, wardrobes, nylon jackets, PP corrugated boards, TC ready-to-wear garments, leather goods, handbags, file folders, plastic film, carrier bags, laminating machines, and others. Its segments includes Raincoat, Garment, Binding machine, PP corrugated board, and Others.
78GF Score

Get the complete analysis for TPE:1315

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$63.50
Price
NT$66.54
GF Value