Hua Yu Lien Development Co (TPE:1436) Cyclically Adjusted FCF per Share: NT$-3.36 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:1436 Hua Yu Lien Development Co Ltd TPE:1436
78 GF Score
Price NT$38.15
GF Value NT$54.41
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Hua Yu Lien Development Co Cyclically Adjusted FCF per Share?

Hua Yu Lien Development Co TPE:1436 -1.80% 78 Cyclically Adjusted FCF per Share is NT$-3.36 as of Mar. 2026. GuruFocus rates TPE:1436 with a GF Score™ of 78/100 and a GF Value™ of NT$54.41 (Possible Value Trap). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hua Yu Lien Development Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$0.545. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-3.36 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 16.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 10.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hua Yu Lien Development Co was 17.30% per year. The lowest was -22.70% per year. And the median was 13.15% per year.

As of today (2026-07-25), Hua Yu Lien Development Co's current stock price is NT$38.15. Hua Yu Lien Development Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$-3.36. Hua Yu Lien Development Co's Cyclically Adjusted Price-to-FCF of today is .


Hua Yu Lien Development Co  (TPE:1436) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hua Yu Lien Development Co Cyclically Adjusted FCF per Share Related Terms


Hua Yu Lien Development Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Hua Yu Lien Development Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hua Yu Lien Development Co Cyclically Adjusted FCF per Share Chart

Hua Yu Lien Development Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -5.96 -5.85 -3.36 -3.37 -3.43

Hua Yu Lien Development Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.60 -3.44 -3.32 -3.43 -3.36

Hua Yu Lien Development Co Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Development subindustry, Hua Yu Lien Development Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hua Yu Lien Development Co Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Hua Yu Lien Development Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hua Yu Lien Development Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:1436
78GF Score
Hua Yu Lien Development Co Ltd TPE:1436
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hua Yu Lien Development Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hua Yu Lien Development Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.545/330.2130*330.2130
=0.545

Current CPI (Mar. 2026) = 330.2130.

Hua Yu Lien Development Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 1.758 241.018 2.409
201609 1.264 241.428 1.729
201612 -1.205 241.432 -1.648
201703 1.242 243.801 1.682
201706 1.091 244.955 1.471
201709 -7.443 246.819 -9.958
201712 3.960 246.524 5.304
201803 2.145 249.554 2.838
201806 -1.953 251.989 -2.559
201809 1.753 252.439 2.293
201812 4.227 251.233 5.556
201903 -0.348 254.202 -0.452
201906 -5.829 256.143 -7.515
201909 -7.319 256.759 -9.413
201912 4.584 256.974 5.890
202003 -5.283 258.115 -6.759
202006 -5.519 257.797 -7.069
202009 1.941 260.280 2.463
202012 -2.841 260.474 -3.602
202103 1.090 264.877 1.359
202106 0.014 271.696 0.017
202109 -8.124 274.310 -9.780
202112 -2.272 278.802 -2.691
202203 -4.287 287.504 -4.924
202206 3.263 296.311 3.636
202209 12.693 296.808 14.122
202212 0.155 296.797 0.172
202303 -4.278 301.836 -4.680
202306 -3.772 305.109 -4.082
202309 -2.200 307.789 -2.360
202312 3.395 306.746 3.655
202403 -6.880 312.332 -7.274
202406 -1.778 314.175 -1.869
202409 7.800 315.301 8.169
202412 -2.866 315.605 -2.999
202503 -5.262 319.799 -5.433
202506 -0.190 322.561 -0.195
202509 -0.588 324.800 -0.598
202512 -1.074 324.054 -1.094
202603 0.545 330.213 0.545

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-3.36 mean?
Hua Yu Lien Development Co (TPE:1436) has a Cyclically Adjusted FCF per Share of NT$-3.36 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hua Yu Lien Development Co and its competitors.
Is Hua Yu Lien Development Co's Cyclically Adjusted FCF per Share too high?
Hua Yu Lien Development Co's current Cyclically Adjusted FCF per Share is NT$-3.36. Overall, Hua Yu Lien Development Co has a GF Score™ of 78/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Hua Yu Lien Development Co's Cyclically Adjusted FCF per Share compare to competitors?
Hua Yu Lien Development Co's Cyclically Adjusted FCF per Share of NT$-3.36 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hua Yu Lien Development Co and its competitors. Hua Yu Lien Development Co's current Cyclically Adjusted FCF per Share is NT$-3.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hua Yu Lien Development Co stock overvalued right now?
Based on GuruFocus' analysis, Hua Yu Lien Development Co (TPE:1436) is currently considered Possible Value Trap. The stock's GF Value™ is NT$54.41, compared to a current price of NT$38.15 — trading 29.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-3.36. Hua Yu Lien Development Co's overall GF Score™ is 78/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Hua Yu Lien Development Co (TPE:1436), the current Cyclically Adjusted FCF per Share is NT$-3.36 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hua Yu Lien Development Co (TPE:1436) Overvalued in 2026?

Based on GuruFocus' analysis, Hua Yu Lien Development Co stock appears to be undervalued. The current stock price of NT$38.15 is trading 29.9% below its estimated GF Value™ of NT$54.41. GuruFocus considers Hua Yu Lien Development Co to be Possible Value Trap.

Key valuation signals for TPE:1436:

  • Cyclically Adjusted FCF per Share: NT$-3.36
  • GF Value™: NT$54.41 vs. price of NT$38.15 (29.9% below fair value)
  • GF Score™: 78/100 with 7 warning signs

No single metric tells the full story. See the TPE:1436 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hua Yu Lien Development Co Business Description

Address No. 85,Wenlong Road, 11th Floor, Fengshan District, Kaohsiung City, TWN
Hua Yu Lien Development Co Ltd is engaged in Housing and Building Development and Rental, Real Estate Business, and Real Estate Leasing Business. Its reportable segments are: Building Department segment includes Real Estate Business, and Construction segment includes Business of buildings and civil construction. The group generates the majority of its revenue from the Building Department segment.
78GF Score

Get the complete analysis for TPE:1436

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$38.15
Price
NT$54.41
GF Value