SanDi Properties Co (TPE:1438) Cyclically Adjusted FCF per Share: NT$-8.46 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:1438 SanDi Properties Co Ltd TPE:1438
53 GF Score
Price NT$22.00
GF Value NT$59.95
Valuation Possible Value Trap
! 9 Warning Signs
View Full Analysis

What is SanDi Properties Co Cyclically Adjusted FCF per Share?

SanDi Properties Co TPE:1438 53 Cyclically Adjusted FCF per Share is NT$-8.46 as of Dec. 2025. GuruFocus rates TPE:1438 with a GF Score™ of 53/100 and a GF Value™ of NT$59.95 (Possible Value Trap). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

SanDi Properties Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$1.927. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-8.46 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -18.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -19.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of SanDi Properties Co was -10.20% per year. The lowest was -170.20% per year. And the median was -23.55% per year.

As of today (2026-07-27), SanDi Properties Co's current stock price is NT$22.00. SanDi Properties Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$-8.46. SanDi Properties Co's Cyclically Adjusted Price-to-FCF of today is .


SanDi Properties Co  (TPE:1438) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


SanDi Properties Co Cyclically Adjusted FCF per Share Related Terms


SanDi Properties Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for SanDi Properties Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

SanDi Properties Co Cyclically Adjusted FCF per Share Chart

SanDi Properties Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -4.87 -5.13 -6.48 -6.51 -8.46

SanDi Properties Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -6.51 -6.85 -7.13 -8.49 -8.46

SanDi Properties Co Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Diversified subindustry, SanDi Properties Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SanDi Properties Co Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, SanDi Properties Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where SanDi Properties Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:1438
53GF Score
SanDi Properties Co Ltd TPE:1438
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

SanDi Properties Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, SanDi Properties Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1.927/324.0540*324.0540
=1.927

Current CPI (Dec. 2025) = 324.0540.

SanDi Properties Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.111 238.132 -0.151
201606 0.010 241.018 0.013
201609 -0.014 241.428 -0.019
201612 0.198 241.432 0.266
201703 -0.033 243.801 -0.044
201706 -0.098 244.955 -0.130
201709 0.007 246.819 0.009
201712 -0.110 246.524 -0.145
201803 -0.160 249.554 -0.208
201806 -0.136 251.989 -0.175
201809 -0.268 252.439 -0.344
201812 0.545 251.233 0.703
201903 -0.014 254.202 -0.018
201906 -0.110 256.143 -0.139
201909 0.105 256.759 0.133
201912 -0.165 256.974 -0.208
202003 0.888 258.115 1.115
202006 -5.107 257.797 -6.420
202009 -5.758 260.280 -7.169
202012 -19.764 260.474 -24.588
202103 -1.155 264.877 -1.413
202106 -1.292 271.696 -1.541
202109 -3.621 274.310 -4.278
202112 -13.525 278.802 -15.720
202203 -0.937 287.504 -1.056
202206 2.975 296.311 3.254
202209 -1.082 296.808 -1.181
202212 -0.296 296.797 -0.323
202303 1.501 301.836 1.611
202306 -5.104 305.109 -5.421
202309 -2.989 307.789 -3.147
202312 -5.830 306.746 -6.159
202403 -0.432 312.332 -0.448
202406 4.201 314.175 4.333
202409 -0.195 315.301 -0.200
202412 0.436 315.605 0.448
202503 -2.066 319.799 -2.093
202506 -2.624 322.561 -2.636
202509 -13.107 324.800 -13.077
202512 1.927 324.054 1.927

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-8.46 mean?
SanDi Properties Co (TPE:1438) has a Cyclically Adjusted FCF per Share of NT$-8.46 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on SanDi Properties Co and its competitors.
Is SanDi Properties Co's Cyclically Adjusted FCF per Share too high?
SanDi Properties Co's current Cyclically Adjusted FCF per Share is NT$-8.46. Overall, SanDi Properties Co has a GF Score™ of 53/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does SanDi Properties Co's Cyclically Adjusted FCF per Share compare to competitors?
SanDi Properties Co's Cyclically Adjusted FCF per Share of NT$-8.46 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on SanDi Properties Co and its competitors. SanDi Properties Co's current Cyclically Adjusted FCF per Share is NT$-8.46. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SanDi Properties Co stock overvalued right now?
Based on GuruFocus' analysis, SanDi Properties Co (TPE:1438) is currently considered Possible Value Trap. The stock's GF Value™ is NT$59.95, compared to a current price of NT$22.00 — trading 63.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-8.46. SanDi Properties Co's overall GF Score™ is 53/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For SanDi Properties Co (TPE:1438), the current Cyclically Adjusted FCF per Share is NT$-8.46 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is SanDi Properties Co (TPE:1438) Overvalued in 2026?

Based on GuruFocus' analysis, SanDi Properties Co stock appears to be undervalued. The current stock price of NT$22.00 is trading 63.3% below its estimated GF Value™ of NT$59.95. GuruFocus considers SanDi Properties Co to be Possible Value Trap.

Key valuation signals for TPE:1438:

  • Cyclically Adjusted FCF per Share: NT$-8.46
  • GF Value™: NT$59.95 vs. price of NT$22.00 (63.3% below fair value)
  • GF Score™: 53/100 with 9 warning signs

No single metric tells the full story. See the TPE:1438 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


SanDi Properties Co Business Description

Address No. 175, Zhongzheng 2nd Road, 16th Floor-3, Lingya District, Kaohsiung, TWN, 802406
SanDi Properties Co Ltd, is engaged in the construction of commercial buildings, industrial buildings, residential rental and sales business, and real estate trading business. The company generates a majority of revenue from Taiwan.
53GF Score

Get the complete analysis for TPE:1438

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$22.00
Price
NT$59.95
GF Value