Ascent Development Co (TPE:1439) Cyclically Adjusted FCF per Share: NT$-2.10 (As of Sep. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:1439 Ascent Development Co Ltd TPE:1439
48 GF Score
Price NT$26.60
GF Value NT$51.18
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Ascent Development Co Cyclically Adjusted FCF per Share?

Ascent Development Co TPE:1439 +1.33% 48 Cyclically Adjusted FCF per Share is NT$-2.10 as of Sep. 2025. GuruFocus rates TPE:1439 with a GF Score™ of 48/100 and a GF Value™ of NT$51.18 (Possible Value Trap). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Ascent Development Co's adjusted free cash flow per share for the three months ended in Sep. 2025 was NT$1.153. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-2.10 for the trailing ten years ended in Sep. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -28.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -37.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Ascent Development Co was -28.70% per year. The lowest was -59.00% per year. And the median was -29.10% per year.

As of today (2026-07-22), Ascent Development Co's current stock price is NT$26.60. Ascent Development Co's Cyclically Adjusted FCF per Share for the quarter that ended in Sep. 2025 was NT$-2.10. Ascent Development Co's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Ascent Development Co was 417.00. The lowest was 276.50. And the median was 374.00.


Ascent Development Co  (TPE:1439) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Ascent Development Co was 417.00. The lowest was 276.50. And the median was 374.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Ascent Development Co Cyclically Adjusted FCF per Share Related Terms


Ascent Development Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Ascent Development Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ascent Development Co Cyclically Adjusted FCF per Share Chart

Ascent Development Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.87 -1.06 -1.73 -1.87 -2.26

Ascent Development Co Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.05 -2.26 -2.28 -2.30 -2.10

Ascent Development Co Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Development subindustry, Ascent Development Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ascent Development Co Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Ascent Development Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Ascent Development Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:1439
48GF Score
Ascent Development Co Ltd TPE:1439
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ascent Development Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Ascent Development Co's adjusted Free Cash Flow per Share data for the three months ended in Sep. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Sep. 2025 (Change)*Current CPI (Sep. 2025)
=1.153/324.8000*324.8000
=1.153

Current CPI (Sep. 2025) = 324.8000.

Ascent Development Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201512 0.320 236.525 0.439
201603 -0.215 238.132 -0.293
201606 0.513 241.018 0.691
201609 -0.523 241.428 -0.704
201612 0.066 241.432 0.089
201703 -0.035 243.801 -0.047
201706 0.741 244.955 0.983
201709 -1.005 246.819 -1.323
201712 0.112 246.524 0.148
201803 -0.043 249.554 -0.056
201806 0.076 251.989 0.098
201809 -0.432 252.439 -0.556
201812 -2.044 251.233 -2.643
201903 -0.104 254.202 -0.133
201906 -1.106 256.143 -1.402
201909 0.031 256.759 0.039
201912 -0.559 256.974 -0.707
202003 -0.084 258.115 -0.106
202006 0.026 257.797 0.033
202009 -0.365 260.280 -0.455
202012 -2.615 260.474 -3.261
202103 -3.011 264.877 -3.692
202106 -0.077 271.696 -0.092
202109 0.635 274.310 0.752
202112 0.286 278.802 0.333
202203 0.495 287.504 0.559
202206 2.517 296.311 2.759
202209 -3.760 296.808 -4.115
202212 -5.510 296.797 -6.030
202303 0.016 301.836 0.017
202306 0.845 305.109 0.900
202309 -0.555 307.789 -0.586
202312 -0.906 306.746 -0.959
202403 -0.009 312.332 -0.009
202406 -0.831 314.175 -0.859
202409 -0.817 315.301 -0.842
202412 -1.681 315.605 -1.730
202503 0.107 319.799 0.109
202506 0.491 322.561 0.494
202509 1.153 324.800 1.153

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-2.10 mean?
Ascent Development Co (TPE:1439) has a Cyclically Adjusted FCF per Share of NT$-2.10 as of Sep. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Ascent Development Co and its competitors.
Is Ascent Development Co's Cyclically Adjusted FCF per Share too high?
Ascent Development Co's current Cyclically Adjusted FCF per Share is NT$-2.10. Overall, Ascent Development Co has a GF Score™ of 48/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Ascent Development Co's Cyclically Adjusted FCF per Share compare to competitors?
Ascent Development Co's Cyclically Adjusted FCF per Share of NT$-2.10 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Ascent Development Co and its competitors. Ascent Development Co's current Cyclically Adjusted FCF per Share is NT$-2.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ascent Development Co stock overvalued right now?
Based on GuruFocus' analysis, Ascent Development Co (TPE:1439) is currently considered Possible Value Trap. The stock's GF Value™ is NT$51.18, compared to a current price of NT$26.60 — trading 48% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-2.10. Ascent Development Co's overall GF Score™ is 48/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Ascent Development Co (TPE:1439), the current Cyclically Adjusted FCF per Share is NT$-2.10 as of Sep. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ascent Development Co (TPE:1439) Overvalued in 2026?

Based on GuruFocus' analysis, Ascent Development Co stock appears to be undervalued. The current stock price of NT$26.60 is trading 48% below its estimated GF Value™ of NT$51.18. GuruFocus considers Ascent Development Co to be Possible Value Trap.

Key valuation signals for TPE:1439:

  • Cyclically Adjusted FCF per Share: NT$-2.10
  • GF Value™: NT$51.18 vs. price of NT$26.60 (48% below fair value)
  • GF Score™: 48/100 with 7 warning signs

No single metric tells the full story. See the TPE:1439 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ascent Development Co Business Description

Address Jingmao 1st Road, 11th Floor, No. 170, Nangang District, Taipei, TWN, 115018
Ascent Development Co Ltd mainly engages in real estate development, lease, and sale. The Company is engaged in entrusting construction companies to build or sell buildings, and its business cycle is usually longer than one year. Its businesses include real estate investment development, construction, lease of residential properties, and building development, rental, and leasing. Its segments include construction project sales, which generate maximum revenue, service, lease, and others. The company generates revenue from Taiwan.
48GF Score

Get the complete analysis for TPE:1439

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$26.60
Price
NT$51.18
GF Value