GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Universal Textile Co Ltd (TPE:1445) » Definitions » Cyclically Adjusted FCF per Share

Universal Textile Co (TPE:1445) Cyclically Adjusted FCF per Share : NT$0.14 (As of Mar. 2024)


View and export this data going back to 1991. Start your Free Trial

What is Universal Textile Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Universal Textile Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was NT$-0.892. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.14 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Universal Textile Co's average Cyclically Adjusted FCF Growth Rate was -33.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -12.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Universal Textile Co was 143.80% per year. The lowest was -12.60% per year. And the median was 65.60% per year.

As of today (2024-05-25), Universal Textile Co's current stock price is NT$22.45. Universal Textile Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was NT$0.14. Universal Textile Co's Cyclically Adjusted Price-to-FCF of today is 160.36.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Universal Textile Co was 367.50. The lowest was 37.33. And the median was 89.78.


Universal Textile Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Universal Textile Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Universal Textile Co Cyclically Adjusted FCF per Share Chart

Universal Textile Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.02 0.30 0.14 0.29 0.20

Universal Textile Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.21 0.16 0.23 0.20 0.14

Competitive Comparison of Universal Textile Co's Cyclically Adjusted FCF per Share

For the Textile Manufacturing subindustry, Universal Textile Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Universal Textile Co's Cyclically Adjusted Price-to-FCF Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Universal Textile Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Universal Textile Co's Cyclically Adjusted Price-to-FCF falls into.



Universal Textile Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Universal Textile Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-0.892/131.7762*131.7762
=-0.892

Current CPI (Mar. 2024) = 131.7762.

Universal Textile Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.472 100.560 0.619
201409 -0.157 100.428 -0.206
201412 0.000 99.070 0.000
201503 0.486 99.621 0.643
201506 0.426 100.684 0.558
201509 -0.128 100.392 -0.168
201512 0.304 99.792 0.401
201603 0.152 100.470 0.199
201606 -0.843 101.688 -1.092
201609 -0.253 101.861 -0.327
201612 0.148 101.863 0.191
201703 -0.132 102.862 -0.169
201706 0.220 103.349 0.281
201709 0.065 104.136 0.082
201712 0.167 104.011 0.212
201803 -0.127 105.290 -0.159
201806 -0.160 106.317 -0.198
201809 0.241 106.507 0.298
201812 0.205 105.998 0.255
201903 0.411 107.251 0.505
201906 0.073 108.070 0.089
201909 0.109 108.329 0.133
201912 0.201 108.420 0.244
202003 0.181 108.902 0.219
202006 0.192 108.767 0.233
202009 0.330 109.815 0.396
202012 0.368 109.897 0.441
202103 -0.932 111.754 -1.099
202106 -0.445 114.631 -0.512
202109 0.315 115.734 0.359
202112 -0.189 117.630 -0.212
202203 0.088 121.301 0.096
202206 -0.301 125.017 -0.317
202209 0.458 125.227 0.482
202212 0.660 125.222 0.695
202303 -0.488 127.348 -0.505
202306 -0.169 128.729 -0.173
202309 0.411 129.860 0.417
202312 -0.597 129.419 -0.608
202403 -0.892 131.776 -0.892

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Universal Textile Co  (TPE:1445) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Universal Textile Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=22.45/0.14
=160.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Universal Textile Co was 367.50. The lowest was 37.33. And the median was 89.78.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Universal Textile Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Universal Textile Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Universal Textile Co (TPE:1445) Business Description

Traded in Other Exchanges
N/A
Address
7/F, 62-5, Xining North Road, Datong District, Taipei, TWN
Universal Textile Co Ltd operates in the textile manufacturing industry. The product portfolio of the company includes suit for men and women, uniform, shirt, and coats.

Universal Textile Co (TPE:1445) Headlines

No Headlines