Universal Textile Co (TPE:1445) Cyclically Adjusted FCF per Share: NT$-0.01 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:1445 Universal Textile Co Ltd TPE:1445
50 GF Score
Price NT$11.20
GF Value NT$10.96
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Universal Textile Co Cyclically Adjusted FCF per Share?

Universal Textile Co TPE:1445 -0.88% 50 Cyclically Adjusted FCF per Share is NT$-0.01 as of Dec. 2025. GuruFocus rates TPE:1445 with a GF Score™ of 50/100 and a GF Value™ of NT$10.96 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Universal Textile Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$0.308. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-0.01 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Universal Textile Co's average Cyclically Adjusted FCF Growth Rate was -133.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Universal Textile Co was 143.80% per year. The lowest was -40.20% per year. And the median was -12.60% per year.

As of today (2026-07-22), Universal Textile Co's current stock price is NT$11.20. Universal Textile Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$-0.01. Universal Textile Co's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Universal Textile Co was 1960.00. The lowest was 37.33. And the median was 95.00.


Universal Textile Co  (TPE:1445) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Universal Textile Co was 1960.00. The lowest was 37.33. And the median was 95.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Universal Textile Co Cyclically Adjusted FCF per Share Related Terms


Universal Textile Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Universal Textile Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Universal Textile Co Cyclically Adjusted FCF per Share Chart

Universal Textile Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.14 0.29 0.20 0.03 -0.01

Universal Textile Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.03 -0.02 -0.08 0.00 -0.01

Universal Textile Co Cyclically Adjusted FCF per Share Competitor Comparison

For the Textile Manufacturing subindustry, Universal Textile Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Universal Textile Co Cyclically Adjusted Price-to-FCF vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Universal Textile Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Universal Textile Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:1445
50GF Score
Universal Textile Co Ltd TPE:1445
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Universal Textile Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Universal Textile Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.308/324.0540*324.0540
=0.308

Current CPI (Dec. 2025) = 324.0540.

Universal Textile Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.152 238.132 0.207
201606 -0.843 241.018 -1.133
201609 -0.253 241.428 -0.340
201612 0.148 241.432 0.199
201703 -0.132 243.801 -0.175
201706 0.220 244.955 0.291
201709 0.065 246.819 0.085
201712 0.167 246.524 0.220
201803 -0.127 249.554 -0.165
201806 -0.160 251.989 -0.206
201809 0.241 252.439 0.309
201812 0.205 251.233 0.264
201903 0.411 254.202 0.524
201906 0.073 256.143 0.092
201909 0.109 256.759 0.138
201912 0.201 256.974 0.253
202003 0.181 258.115 0.227
202006 0.192 257.797 0.241
202009 0.330 260.280 0.411
202012 0.368 260.474 0.458
202103 -0.932 264.877 -1.140
202106 -0.445 271.696 -0.531
202109 0.315 274.310 0.372
202112 -0.189 278.802 -0.220
202203 0.088 287.504 0.099
202206 -0.301 296.311 -0.329
202209 0.458 296.808 0.500
202212 0.660 296.797 0.721
202303 -0.488 301.836 -0.524
202306 -0.169 305.109 -0.179
202309 0.411 307.789 0.433
202312 -0.595 306.746 -0.629
202403 -0.895 312.332 -0.929
202406 -0.654 314.175 -0.675
202409 -0.336 315.301 -0.345
202412 0.307 315.605 0.315
202503 0.148 319.799 0.150
202506 -0.051 322.561 -0.051
202509 0.618 324.800 0.617
202512 0.308 324.054 0.308

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-0.01 mean?
Universal Textile Co (TPE:1445) has a Cyclically Adjusted FCF per Share of NT$-0.01 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Universal Textile Co and its competitors.
Is Universal Textile Co's Cyclically Adjusted FCF per Share too high?
Universal Textile Co's current Cyclically Adjusted FCF per Share is NT$-0.01. Overall, Universal Textile Co has a GF Score™ of 50/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Universal Textile Co's Cyclically Adjusted FCF per Share compare to competitors?
Universal Textile Co's Cyclically Adjusted FCF per Share of NT$-0.01 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Manufacturing - Apparel & Accessories company?
A good Cyclically Adjusted FCF per Share depends on the Manufacturing - Apparel & Accessories industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Universal Textile Co and its competitors. Universal Textile Co's current Cyclically Adjusted FCF per Share is NT$-0.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Universal Textile Co stock overvalued right now?
Based on GuruFocus' analysis, Universal Textile Co (TPE:1445) is currently considered Fairly Valued. The stock's GF Value™ is NT$10.96, compared to a current price of NT$11.20 — trading 2.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-0.01. Universal Textile Co's overall GF Score™ is 50/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Universal Textile Co (TPE:1445), the current Cyclically Adjusted FCF per Share is NT$-0.01 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Universal Textile Co (TPE:1445) Overvalued in 2026?

Based on GuruFocus' analysis, Universal Textile Co stock appears to be overvalued. The current stock price of NT$11.20 is trading 2.2% above its estimated GF Value™ of NT$10.96. GuruFocus considers Universal Textile Co to be Fairly Valued.

Key valuation signals for TPE:1445:

  • Cyclically Adjusted FCF per Share: NT$-0.01
  • GF Value™: NT$10.96 vs. price of NT$11.20 (2.2% above fair value)
  • GF Score™: 50/100 with 5 warning signs

No single metric tells the full story. See the TPE:1445 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Universal Textile Co Business Description

Address Xining North Road, 7th Floor, 62-5, Datong District, Taipei City, TWN
Universal Textile Co Ltd is engaged in the production and sales of various processed yarns and synthetic fiber fabrics. Its products include fashion fabrics (woven and knitted), suit fabrics, women's clothing fabrics, uniform fabrics, shirt fabrics, coat fabrics, classic series, classic floral yarn series, and functional fabrics, including moisture-wicking, fit, and coating fabrics. Its segments are: the textile segment and the textured yarn segment. The textile segment generates maximum revenue, mainly including polyester filament fabrics, T/R mixed weave fabrics, and elastic fabrics, which are used as filament suit fabrics, women's thin fabrics, and various finishing fabrics. The textured yarn segment mainly includes polyester processed yarn.
50GF Score

Get the complete analysis for TPE:1445

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$11.20
Price
NT$10.96
GF Value