Universal Textile Co (TPE:1445) Cyclically Adjusted Book per Share: NT$16.55 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:1445 Universal Textile Co Ltd TPE:1445
51 GF Score
Price NT$11.65
GF Value NT$11.00
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Universal Textile Co Cyclically Adjusted Book per Share?

Universal Textile Co TPE:1445 +1.75% 51 Cyclically Adjusted Book per Share is NT$16.55 as of Dec. 2025. GuruFocus rates TPE:1445 with a GF Score™ of 51/100 and a GF Value™ of NT$11.00 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Universal Textile Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$16.252. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$16.55 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Universal Textile Co's average Cyclically Adjusted Book Growth Rate was 1.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 2.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 2.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Universal Textile Co was 2.70% per year. The lowest was 2.00% per year. And the median was 2.25% per year.

As of today (2026-07-15), Universal Textile Co's current stock price is NT$11.65. Universal Textile Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$16.55. Universal Textile Co's Cyclically Adjusted PB Ratio of today is 0.70.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Universal Textile Co was 1.64. The lowest was 0.40. And the median was 0.96.


Universal Textile Co  (TPE:1445) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Universal Textile Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=11.65/16.55
=0.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Universal Textile Co was 1.64. The lowest was 0.40. And the median was 0.96.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Universal Textile Co Cyclically Adjusted Book per Share Related Terms


Universal Textile Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Universal Textile Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Universal Textile Co Cyclically Adjusted Book per Share Chart

Universal Textile Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 15.17 15.60 15.81 16.33 16.55

Universal Textile Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16.33 16.52 16.59 16.66 16.55

Universal Textile Co Cyclically Adjusted Book per Share Competitor Comparison

For the Textile Manufacturing subindustry, Universal Textile Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Universal Textile Co Cyclically Adjusted PB Ratio vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Universal Textile Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Universal Textile Co's Cyclically Adjusted PB Ratio falls into.


TPE:1445
51GF Score
Universal Textile Co Ltd TPE:1445
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Universal Textile Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Universal Textile Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=16.252/324.0540*324.0540
=16.252

Current CPI (Dec. 2025) = 324.0540.

Universal Textile Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 14.078 238.132 19.158
201606 13.700 241.018 18.420
201609 13.797 241.428 18.519
201612 13.758 241.432 18.466
201703 13.744 243.801 18.268
201706 13.422 244.955 17.756
201709 13.507 246.819 17.734
201712 13.443 246.524 17.671
201803 13.303 249.554 17.274
201806 13.075 251.989 16.814
201809 13.045 252.439 16.746
201812 13.242 251.233 17.080
201903 13.202 254.202 16.830
201906 12.931 256.143 16.359
201909 12.786 256.759 16.137
201912 12.626 256.974 15.922
202003 12.662 258.115 15.897
202006 12.323 257.797 15.490
202009 12.199 260.280 15.188
202012 12.191 260.474 15.167
202103 12.069 264.877 14.765
202106 12.347 271.696 14.726
202109 12.011 274.310 14.189
202112 12.600 278.802 14.645
202203 12.506 287.504 14.096
202206 12.155 296.311 13.293
202209 12.190 296.808 13.309
202212 12.498 296.797 13.646
202303 12.605 301.836 13.533
202306 13.199 305.109 14.019
202309 13.394 307.789 14.102
202312 20.616 306.746 21.779
202403 20.492 312.332 21.261
202406 18.210 314.175 18.783
202409 18.068 315.301 18.570
202412 18.371 315.605 18.863
202503 17.544 319.799 17.777
202506 16.080 322.561 16.154
202509 17.479 324.800 17.439
202512 16.252 324.054 16.252

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$16.55 mean?
Universal Textile Co (TPE:1445) has a Cyclically Adjusted Book per Share of NT$16.55 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Universal Textile Co and its competitors.
Is Universal Textile Co's Cyclically Adjusted Book per Share too high?
Universal Textile Co's current Cyclically Adjusted Book per Share is NT$16.55. Overall, Universal Textile Co has a GF Score™ of 51/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Universal Textile Co's Cyclically Adjusted Book per Share compare to competitors?
Universal Textile Co's Cyclically Adjusted Book per Share of NT$16.55 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Manufacturing - Apparel & Accessories company?
A good Cyclically Adjusted Book per Share depends on the Manufacturing - Apparel & Accessories industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Universal Textile Co and its competitors. Universal Textile Co's current Cyclically Adjusted Book per Share is NT$16.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Universal Textile Co stock overvalued right now?
Based on GuruFocus' analysis, Universal Textile Co (TPE:1445) is currently considered Fairly Valued. The stock's GF Value™ is NT$11.00, compared to a current price of NT$11.65 — trading 5.9% above its estimated fair value. The current Cyclically Adjusted Book per Share is NT$16.55. Universal Textile Co's overall GF Score™ is 51/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Universal Textile Co (TPE:1445), the current Cyclically Adjusted Book per Share is NT$16.55 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Universal Textile Co (TPE:1445) Overvalued in 2026?

Based on GuruFocus' analysis, Universal Textile Co stock appears to be overvalued. The current stock price of NT$11.65 is trading 5.9% above its estimated GF Value™ of NT$11.00. GuruFocus considers Universal Textile Co to be Fairly Valued.

Key valuation signals for TPE:1445:

  • Cyclically Adjusted Book per Share: NT$16.55
  • GF Value™: NT$11.00 vs. price of NT$11.65 (5.9% above fair value)
  • GF Score™: 51/100 with 5 warning signs

No single metric tells the full story. See the TPE:1445 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Universal Textile Co Business Description

Address Xining North Road, 7th Floor, 62-5, Datong District, Taipei City, TWN
Universal Textile Co Ltd is engaged in the production and sales of various processed yarns and synthetic fiber fabrics. Its products include fashion fabrics (woven and knitted), suit fabrics, women's clothing fabrics, uniform fabrics, shirt fabrics, coat fabrics, classic series, classic floral yarn series, and functional fabrics, including moisture-wicking, fit, and coating fabrics. Its segments are: the textile segment and the textured yarn segment. The textile segment generates maximum revenue, mainly including polyester filament fabrics, T/R mixed weave fabrics, and elastic fabrics, which are used as filament suit fabrics, women's thin fabrics, and various finishing fabrics. The textured yarn segment mainly includes polyester processed yarn.
51GF Score

Get the complete analysis for TPE:1445

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$11.65
Price
NT$11.00
GF Value