Chia Her Industrial Co (TPE:1449) Cyclically Adjusted FCF per Share: NT$-4.55 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:1449 Chia Her Industrial Co Ltd TPE:1449
61 GF Score
Price NT$12.70
GF Value NT$12.29
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Chia Her Industrial Co Cyclically Adjusted FCF per Share?

Chia Her Industrial Co TPE:1449 -0.39% 61 Cyclically Adjusted FCF per Share is NT$-4.55 as of Dec. 2025. GuruFocus rates TPE:1449 with a GF Score™ of 61/100 and a GF Value™ of NT$12.29 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Chia Her Industrial Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-0.966. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-4.55 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 13.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 8.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Chia Her Industrial Co was 13.60% per year. The lowest was 0.70% per year. And the median was 6.30% per year.

As of today (2026-07-25), Chia Her Industrial Co's current stock price is NT$12.70. Chia Her Industrial Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$-4.55. Chia Her Industrial Co's Cyclically Adjusted Price-to-FCF of today is .


Chia Her Industrial Co  (TPE:1449) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Chia Her Industrial Co Cyclically Adjusted FCF per Share Related Terms


Chia Her Industrial Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Chia Her Industrial Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Chia Her Industrial Co Cyclically Adjusted FCF per Share Chart

Chia Her Industrial Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -6.16 -7.06 -5.54 -5.58 -4.55

Chia Her Industrial Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -5.58 -5.23 -4.90 -4.80 -4.55

Chia Her Industrial Co Cyclically Adjusted FCF per Share Competitor Comparison

For the Textile Manufacturing subindustry, Chia Her Industrial Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Chia Her Industrial Co Cyclically Adjusted Price-to-FCF vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Chia Her Industrial Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Chia Her Industrial Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:1449
61GF Score
Chia Her Industrial Co Ltd TPE:1449
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Chia Her Industrial Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Chia Her Industrial Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.966/324.0540*324.0540
=-0.966

Current CPI (Dec. 2025) = 324.0540.

Chia Her Industrial Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -2.481 238.132 -3.376
201606 -2.617 241.018 -3.519
201609 -2.598 241.428 -3.487
201612 -2.346 241.432 -3.149
201703 -4.192 243.801 -5.572
201706 -1.434 244.955 -1.897
201709 -1.538 246.819 -2.019
201712 -1.198 246.524 -1.575
201803 -1.780 249.554 -2.311
201806 -0.115 251.989 -0.148
201809 0.874 252.439 1.122
201812 -6.997 251.233 -9.025
201903 -0.908 254.202 -1.158
201906 -1.672 256.143 -2.115
201909 1.054 256.759 1.330
201912 1.244 256.974 1.569
202003 -6.034 258.115 -7.575
202006 -0.115 257.797 -0.145
202009 -1.252 260.280 -1.559
202012 -1.215 260.474 -1.512
202103 0.611 264.877 0.748
202106 0.406 271.696 0.484
202109 2.169 274.310 2.562
202112 -0.175 278.802 -0.203
202203 -1.852 287.504 -2.087
202206 0.163 296.311 0.178
202209 0.760 296.808 0.830
202212 0.821 296.797 0.896
202303 0.912 301.836 0.979
202306 -0.829 305.109 -0.880
202309 1.126 307.789 1.186
202312 -0.923 306.746 -0.975
202403 0.535 312.332 0.555
202406 0.390 314.175 0.402
202409 -1.052 315.301 -1.081
202412 -0.617 315.605 -0.634
202503 0.304 319.799 0.308
202506 -0.215 322.561 -0.216
202509 -1.466 324.800 -1.463
202512 -0.966 324.054 -0.966

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-4.55 mean?
Chia Her Industrial Co (TPE:1449) has a Cyclically Adjusted FCF per Share of NT$-4.55 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Chia Her Industrial Co and its competitors.
Is Chia Her Industrial Co's Cyclically Adjusted FCF per Share too high?
Chia Her Industrial Co's current Cyclically Adjusted FCF per Share is NT$-4.55. Overall, Chia Her Industrial Co has a GF Score™ of 61/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Chia Her Industrial Co's Cyclically Adjusted FCF per Share compare to competitors?
Chia Her Industrial Co's Cyclically Adjusted FCF per Share of NT$-4.55 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Manufacturing - Apparel & Accessories company?
A good Cyclically Adjusted FCF per Share depends on the Manufacturing - Apparel & Accessories industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Chia Her Industrial Co and its competitors. Chia Her Industrial Co's current Cyclically Adjusted FCF per Share is NT$-4.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Chia Her Industrial Co stock overvalued right now?
Based on GuruFocus' analysis, Chia Her Industrial Co (TPE:1449) is currently considered Fairly Valued. The stock's GF Value™ is NT$12.29, compared to a current price of NT$12.70 — trading 3.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-4.55. Chia Her Industrial Co's overall GF Score™ is 61/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Chia Her Industrial Co (TPE:1449), the current Cyclically Adjusted FCF per Share is NT$-4.55 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Chia Her Industrial Co (TPE:1449) Overvalued in 2026?

Based on GuruFocus' analysis, Chia Her Industrial Co stock appears to be overvalued. The current stock price of NT$12.70 is trading 3.3% above its estimated GF Value™ of NT$12.29. GuruFocus considers Chia Her Industrial Co to be Fairly Valued.

Key valuation signals for TPE:1449:

  • Cyclically Adjusted FCF per Share: NT$-4.55
  • GF Value™: NT$12.29 vs. price of NT$12.70 (3.3% above fair value)
  • GF Score™: 61/100 with 7 warning signs

No single metric tells the full story. See the TPE:1449 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Chia Her Industrial Co Business Description

Address No. 533, Fuxing Road, Sanshe Village, Xinshi District, Tainan, TWN
Chia Her Industrial Co Ltd includes processing and sales of various fiber textiles, printing and dyeing, and finishing, as well as leasing and sales of commercial buildings commissioned by construction manufacturers, leasing and sales of factory building development, and medical equipment manufacturing and sales. Its segments are First Dyeing Business, Long Fiber Business, Spinning Business, Construction Business, Investment Business, and Other Businesses. The company generates majority of revenue from Long Fiber Business. It has presence in Taiwan, Vietnam, Bangladesh, Other Asian area (Excluding Taiwan), and Other regions. The company generates majority of revenue from Taiwan. Its products are Yarn dyed fabric, Filament fabric, Woolen yarn, Cotton yarn, sales of premises, etc.
61GF Score

Get the complete analysis for TPE:1449

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$12.70
Price
NT$12.29
GF Value