I-Hwa Indusstrial Co (TPE:1456) Cyclically Adjusted FCF per Share: NT$-8.65 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:1456 I-Hwa Indusstrial Co Ltd TPE:1456
62 GF Score
Price NT$13.40
GF Value NT$12.13
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is I-Hwa Indusstrial Co Cyclically Adjusted FCF per Share?

I-Hwa Indusstrial Co TPE:1456 -1.11% 62 Cyclically Adjusted FCF per Share is NT$-8.65 as of Dec. 2025. GuruFocus rates TPE:1456 with a GF Score™ of 62/100 and a GF Value™ of NT$12.13 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

I-Hwa Indusstrial Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-0.675. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-8.65 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 2.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -11.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of I-Hwa Indusstrial Co was 2.60% per year. The lowest was -29.60% per year. And the median was -18.30% per year.

As of today (2026-07-25), I-Hwa Indusstrial Co's current stock price is NT$13.40. I-Hwa Indusstrial Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$-8.65. I-Hwa Indusstrial Co's Cyclically Adjusted Price-to-FCF of today is .


I-Hwa Indusstrial Co  (TPE:1456) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


I-Hwa Indusstrial Co Cyclically Adjusted FCF per Share Related Terms


I-Hwa Indusstrial Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for I-Hwa Indusstrial Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

I-Hwa Indusstrial Co Cyclically Adjusted FCF per Share Chart

I-Hwa Indusstrial Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -5.18 -9.35 -8.84 -8.25 -8.65

I-Hwa Indusstrial Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -8.25 -8.44 -8.44 -8.70 -8.65

TPE:1456 vs CBRE, BEKE, JLL: Cyclically Adjusted FCF per Share Comparison

For the Real Estate Services subindustry, I-Hwa Indusstrial Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


I-Hwa Indusstrial Co Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, I-Hwa Indusstrial Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where I-Hwa Indusstrial Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:1456
62GF Score
I-Hwa Indusstrial Co Ltd TPE:1456
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

I-Hwa Indusstrial Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, I-Hwa Indusstrial Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.675/324.0540*324.0540
=-0.675

Current CPI (Dec. 2025) = 324.0540.

I-Hwa Indusstrial Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.795 238.132 -1.082
201606 -1.139 241.018 -1.531
201609 -0.962 241.428 -1.291
201612 1.322 241.432 1.774
201703 1.168 243.801 1.552
201706 0.376 244.955 0.497
201709 -1.834 246.819 -2.408
201712 -0.885 246.524 -1.163
201803 -0.130 249.554 -0.169
201806 -0.071 251.989 -0.091
201809 0.267 252.439 0.343
201812 -3.130 251.233 -4.037
201903 -0.242 254.202 -0.308
201906 0.594 256.143 0.751
201909 -0.265 256.759 -0.334
201912 0.517 256.974 0.652
202003 -2.651 258.115 -3.328
202006 -2.574 257.797 -3.236
202009 -11.755 260.280 -14.635
202012 1.813 260.474 2.256
202103 3.661 264.877 4.479
202106 3.505 271.696 4.180
202109 2.644 274.310 3.123
202112 -7.863 278.802 -9.139
202203 -1.015 287.504 -1.144
202206 -6.405 296.311 -7.005
202209 -12.648 296.808 -13.809
202212 -19.186 296.797 -20.948
202303 -1.260 301.836 -1.353
202306 -10.805 305.109 -11.476
202309 0.937 307.789 0.987
202312 0.866 306.746 0.915
202403 0.010 312.332 0.010
202406 -2.416 314.175 -2.492
202409 -1.206 315.301 -1.239
202412 -0.858 315.605 -0.881
202503 -2.469 319.799 -2.502
202506 -0.275 322.561 -0.276
202509 -1.512 324.800 -1.509
202512 -0.675 324.054 -0.675

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-8.65 mean?
I-Hwa Indusstrial Co (TPE:1456) has a Cyclically Adjusted FCF per Share of NT$-8.65 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on I-Hwa Indusstrial Co and its competitors.
Is I-Hwa Indusstrial Co's Cyclically Adjusted FCF per Share too high?
I-Hwa Indusstrial Co's current Cyclically Adjusted FCF per Share is NT$-8.65. Overall, I-Hwa Indusstrial Co has a GF Score™ of 62/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does I-Hwa Indusstrial Co's Cyclically Adjusted FCF per Share compare to CBRE and BEKE?
I-Hwa Indusstrial Co's Cyclically Adjusted FCF per Share of NT$-8.65 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on I-Hwa Indusstrial Co and its competitors. I-Hwa Indusstrial Co's current Cyclically Adjusted FCF per Share is NT$-8.65. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is I-Hwa Indusstrial Co stock overvalued right now?
Based on GuruFocus' analysis, I-Hwa Indusstrial Co (TPE:1456) is currently considered Fairly Valued. The stock's GF Value™ is NT$12.13, compared to a current price of NT$13.40 — trading 10.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-8.65. I-Hwa Indusstrial Co's overall GF Score™ is 62/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For I-Hwa Indusstrial Co (TPE:1456), the current Cyclically Adjusted FCF per Share is NT$-8.65 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is I-Hwa Indusstrial Co (TPE:1456) Overvalued in 2026?

Based on GuruFocus' analysis, I-Hwa Indusstrial Co stock appears to be overvalued. The current stock price of NT$13.40 is trading 10.5% above its estimated GF Value™ of NT$12.13. GuruFocus considers I-Hwa Indusstrial Co to be Fairly Valued.

Key valuation signals for TPE:1456:

  • Cyclically Adjusted FCF per Share: NT$-8.65
  • GF Value™: NT$12.13 vs. price of NT$13.40 (10.5% above fair value)
  • GF Score™: 62/100 with 6 warning signs

No single metric tells the full story. See the TPE:1456 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


I-Hwa Indusstrial Co Business Description

Address Neihu Road, 12th Floor, Section 1, No. 392, Neihu District, Taipei, TWN
I-Hwa Indusstrial Co Ltd is principally engaged in land development and construction of houses, residential and building development and leasing, as well as manufacturing and trading of finished fabrics, woolen yarn, cotton yarn and dyestuffs, general advertising services and e-commerce. The group's revenue from the sale of premises is the majority source of income for its operations.
62GF Score

Get the complete analysis for TPE:1456

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$13.40
Price
NT$12.13
GF Value