Yi Jinn Industrial Co (TPE:1457) Cyclically Adjusted FCF per Share: NT$0.13 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:1457 Yi Jinn Industrial Co Ltd TPE:1457
67 GF Score
Price NT$14.30
GF Value NT$14.40
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Yi Jinn Industrial Co Cyclically Adjusted FCF per Share?

Yi Jinn Industrial Co TPE:1457 +0.35% 67 Cyclically Adjusted FCF per Share is NT$0.13 as of Dec. 2025. GuruFocus rates TPE:1457 with a GF Score™ of 67/100 and a GF Value™ of NT$14.40 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Yi Jinn Industrial Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-3.342. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.13 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Yi Jinn Industrial Co's average Cyclically Adjusted FCF Growth Rate was 225.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-26), Yi Jinn Industrial Co's current stock price is NT$14.30. Yi Jinn Industrial Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$0.13. Yi Jinn Industrial Co's Cyclically Adjusted Price-to-FCF of today is 110.00.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Yi Jinn Industrial Co was 606.35. The lowest was 32.71. And the median was 122.95.


Yi Jinn Industrial Co  (TPE:1457) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Yi Jinn Industrial Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=14.30/0.13
=110.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Yi Jinn Industrial Co was 606.35. The lowest was 32.71. And the median was 122.95.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Yi Jinn Industrial Co Cyclically Adjusted FCF per Share Related Terms


Yi Jinn Industrial Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Yi Jinn Industrial Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Yi Jinn Industrial Co Cyclically Adjusted FCF per Share Chart

Yi Jinn Industrial Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.07 0.00 0.18 0.04 0.13

Yi Jinn Industrial Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.04 0.13 0.41 0.48 0.13

Yi Jinn Industrial Co Cyclically Adjusted FCF per Share Competitor Comparison

For the Textile Manufacturing subindustry, Yi Jinn Industrial Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Yi Jinn Industrial Co Cyclically Adjusted Price-to-FCF vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Yi Jinn Industrial Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Yi Jinn Industrial Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:1457
67GF Score
Yi Jinn Industrial Co Ltd TPE:1457
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Yi Jinn Industrial Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Yi Jinn Industrial Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-3.342/324.0540*324.0540
=-3.342

Current CPI (Dec. 2025) = 324.0540.

Yi Jinn Industrial Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.201 238.132 0.274
201606 -0.141 241.018 -0.190
201609 0.552 241.428 0.741
201612 0.078 241.432 0.105
201703 1.211 243.801 1.610
201706 -0.261 244.955 -0.345
201709 0.133 246.819 0.175
201712 -1.813 246.524 -2.383
201803 0.483 249.554 0.627
201806 0.382 251.989 0.491
201809 0.755 252.439 0.969
201812 -0.510 251.233 -0.658
201903 -0.018 254.202 -0.023
201906 0.004 256.143 0.005
201909 0.924 256.759 1.166
201912 -1.165 256.974 -1.469
202003 -0.407 258.115 -0.511
202006 0.051 257.797 0.064
202009 -1.517 260.280 -1.889
202012 0.013 260.474 0.016
202103 0.748 264.877 0.915
202106 1.001 271.696 1.194
202109 0.281 274.310 0.332
202112 1.133 278.802 1.317
202203 -0.570 287.504 -0.642
202206 -2.152 296.311 -2.353
202209 0.578 296.808 0.631
202212 0.931 296.797 1.017
202303 0.260 301.836 0.279
202306 -0.850 305.109 -0.903
202309 0.837 307.789 0.881
202312 1.174 306.746 1.240
202403 -0.236 312.332 -0.245
202406 -0.984 314.175 -1.015
202409 0.899 315.301 0.924
202412 -1.128 315.605 -1.158
202503 0.666 319.799 0.675
202506 2.670 322.561 2.682
202509 0.125 324.800 0.125
202512 -3.342 324.054 -3.342

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$0.13 mean?
Yi Jinn Industrial Co (TPE:1457) has a Cyclically Adjusted FCF per Share of NT$0.13 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Yi Jinn Industrial Co and its competitors.
Is Yi Jinn Industrial Co's Cyclically Adjusted FCF per Share too high?
Yi Jinn Industrial Co's current Cyclically Adjusted FCF per Share is NT$0.13. Overall, Yi Jinn Industrial Co has a GF Score™ of 67/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Yi Jinn Industrial Co's Cyclically Adjusted FCF per Share compare to competitors?
Yi Jinn Industrial Co's Cyclically Adjusted FCF per Share of NT$0.13 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Manufacturing - Apparel & Accessories company?
A good Cyclically Adjusted FCF per Share depends on the Manufacturing - Apparel & Accessories industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Yi Jinn Industrial Co and its competitors. Yi Jinn Industrial Co's current Cyclically Adjusted FCF per Share is NT$0.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Yi Jinn Industrial Co stock overvalued right now?
Based on GuruFocus' analysis, Yi Jinn Industrial Co (TPE:1457) is currently considered Fairly Valued. The stock's GF Value™ is NT$14.40, compared to a current price of NT$14.30 — trading 0.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$0.13. Yi Jinn Industrial Co's overall GF Score™ is 67/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Yi Jinn Industrial Co (TPE:1457), the current Cyclically Adjusted FCF per Share is NT$0.13 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Yi Jinn Industrial Co (TPE:1457) Overvalued in 2026?

Based on GuruFocus' analysis, Yi Jinn Industrial Co stock appears to be undervalued. The current stock price of NT$14.30 is trading 0.7% below its estimated GF Value™ of NT$14.40. GuruFocus considers Yi Jinn Industrial Co to be Fairly Valued.

Key valuation signals for TPE:1457:

  • Cyclically Adjusted FCF per Share: NT$0.13
  • GF Value™: NT$14.40 vs. price of NT$14.30 (0.7% below fair value)
  • GF Score™: 67/100 with 7 warning signs

No single metric tells the full story. See the TPE:1457 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Yi Jinn Industrial Co Business Description

Address No. 607, Ruiguang Road, 7th Floor, Neihu District, Taipei, TWN, 114
Yi Jinn Industrial Co Ltd is an investment holding company. The company's operating segment includes textile; leasing and general. It generates maximum revenue from the textile segment. The textile segment is engaged in the processing and trading of artificial and natural fibre and textile products. The leasing segment is engaged in real estate sales and leasing business. The general segments are engaged in the import and export business of textile products and investment in various securities and real estate development.
67GF Score

Get the complete analysis for TPE:1457

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$14.30
Price
NT$14.40
GF Value