Evertex Fabrinology (TPE:1470) Cyclically Adjusted FCF per Share: NT$0.81 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:1470 Evertex Fabrinology Ltd TPE:1470
84 GF Score
Price NT$22.55
GF Value NT$22.81
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Evertex Fabrinology Cyclically Adjusted FCF per Share?

Evertex Fabrinology TPE:1470 -1.74% 84 Cyclically Adjusted FCF per Share is NT$0.81 as of Dec. 2025. GuruFocus rates TPE:1470 with a GF Score™ of 84/100 and a GF Value™ of NT$22.81 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Evertex Fabrinology's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$0.419. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.81 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Evertex Fabrinology's average Cyclically Adjusted FCF Growth Rate was 1.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 6.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 12.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Evertex Fabrinology was 18.60% per year. The lowest was 6.00% per year. And the median was 15.20% per year.

As of today (2026-07-23), Evertex Fabrinology's current stock price is NT$22.55. Evertex Fabrinology's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$0.81. Evertex Fabrinology's Cyclically Adjusted Price-to-FCF of today is 27.84.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Evertex Fabrinology was 56.10. The lowest was 24.63. And the median was 29.25.


Evertex Fabrinology  (TPE:1470) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Evertex Fabrinology's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=22.55/0.81
=27.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Evertex Fabrinology was 56.10. The lowest was 24.63. And the median was 29.25.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Evertex Fabrinology Cyclically Adjusted FCF per Share Related Terms


Evertex Fabrinology Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Evertex Fabrinology's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Evertex Fabrinology Cyclically Adjusted FCF per Share Chart

Evertex Fabrinology Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.48 0.68 0.71 0.80 0.81

Evertex Fabrinology Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.80 0.84 0.80 0.82 0.81

Evertex Fabrinology Cyclically Adjusted FCF per Share Competitor Comparison

For the Textile Manufacturing subindustry, Evertex Fabrinology's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Evertex Fabrinology Cyclically Adjusted Price-to-FCF vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Evertex Fabrinology's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Evertex Fabrinology's Cyclically Adjusted Price-to-FCF falls into.


TPE:1470
84GF Score
Evertex Fabrinology Ltd TPE:1470
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Evertex Fabrinology Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Evertex Fabrinology's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.419/324.0540*324.0540
=0.419

Current CPI (Dec. 2025) = 324.0540.

Evertex Fabrinology Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.305 238.132 0.415
201606 0.400 241.018 0.538
201609 -0.103 241.428 -0.138
201612 0.349 241.432 0.468
201703 0.150 243.801 0.199
201706 0.379 244.955 0.501
201709 -0.431 246.819 -0.566
201712 -0.123 246.524 -0.162
201803 -0.114 249.554 -0.148
201806 0.338 251.989 0.435
201809 -0.049 252.439 -0.063
201812 0.265 251.233 0.342
201903 0.001 254.202 0.001
201906 0.177 256.143 0.224
201909 0.235 256.759 0.297
201912 0.264 256.974 0.333
202003 0.157 258.115 0.197
202006 0.199 257.797 0.250
202009 -0.304 260.280 -0.378
202012 0.156 260.474 0.194
202103 -0.324 264.877 -0.396
202106 0.089 271.696 0.106
202109 -0.273 274.310 -0.323
202112 0.488 278.802 0.567
202203 0.234 287.504 0.264
202206 0.569 296.311 0.622
202209 1.071 296.808 1.169
202212 0.033 296.797 0.036
202303 0.464 301.836 0.498
202306 0.584 305.109 0.620
202309 0.192 307.789 0.202
202312 0.039 306.746 0.041
202403 0.463 312.332 0.480
202406 0.151 314.175 0.156
202409 -0.079 315.301 -0.081
202412 0.453 315.605 0.465
202503 0.347 319.799 0.352
202506 -0.254 322.561 -0.255
202509 0.207 324.800 0.207
202512 0.419 324.054 0.419

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$0.81 mean?
Evertex Fabrinology (TPE:1470) has a Cyclically Adjusted FCF per Share of NT$0.81 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Evertex Fabrinology and its competitors.
Is Evertex Fabrinology's Cyclically Adjusted FCF per Share too high?
Evertex Fabrinology's current Cyclically Adjusted FCF per Share is NT$0.81. Overall, Evertex Fabrinology has a GF Score™ of 84/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Evertex Fabrinology's Cyclically Adjusted FCF per Share compare to competitors?
Evertex Fabrinology's Cyclically Adjusted FCF per Share of NT$0.81 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Manufacturing - Apparel & Accessories company?
A good Cyclically Adjusted FCF per Share depends on the Manufacturing - Apparel & Accessories industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Evertex Fabrinology and its competitors. Evertex Fabrinology's current Cyclically Adjusted FCF per Share is NT$0.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Evertex Fabrinology stock overvalued right now?
Based on GuruFocus' analysis, Evertex Fabrinology (TPE:1470) is currently considered Fairly Valued. The stock's GF Value™ is NT$22.81, compared to a current price of NT$22.55 — trading 1.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$0.81. Evertex Fabrinology's overall GF Score™ is 84/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Evertex Fabrinology (TPE:1470), the current Cyclically Adjusted FCF per Share is NT$0.81 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Evertex Fabrinology (TPE:1470) Overvalued in 2026?

Based on GuruFocus' analysis, Evertex Fabrinology stock appears to be undervalued. The current stock price of NT$22.55 is trading 1.1% below its estimated GF Value™ of NT$22.81. GuruFocus considers Evertex Fabrinology to be Fairly Valued.

Key valuation signals for TPE:1470:

  • Cyclically Adjusted FCF per Share: NT$0.81
  • GF Value™: NT$22.81 vs. price of NT$22.55 (1.1% below fair value)
  • GF Score™: 84/100 with 3 warning signs

No single metric tells the full story. See the TPE:1470 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Evertex Fabrinology Business Description

Address 64 Tacheng street, 4th floor, Datong District, Taipei, TWN, 103005
Evertex Fabrinology Ltd is a vertically integrated textile factory dedicated to the research and development of knitted fabrics. The company is engaged in the business of dyeing and finishing all kinds of textile products. The company produces knit fabrics and warp knit fabrics and carries out dyeing and finishing of knits and woven fabrics. Its operating segments include: Dyeing and finishing division, Trading sales division, and Others.
84GF Score

Get the complete analysis for TPE:1470

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$22.55
Price
NT$22.81
GF Value