GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Jui Li Enterprise Co Ltd (TPE:1512) » Definitions » Cyclically Adjusted FCF per Share

Jui Li Enterprise Co (TPE:1512) Cyclically Adjusted FCF per Share : NT$0.07 (As of Dec. 2023)


View and export this data going back to 1994. Start your Free Trial

What is Jui Li Enterprise Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Jui Li Enterprise Co's adjusted free cash flow per share for the three months ended in Dec. 2023 was NT$-0.869. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.07 for the trailing ten years ended in Dec. 2023.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 51.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Jui Li Enterprise Co was 51.80% per year. The lowest was -17.10% per year. And the median was 17.35% per year.

As of today (2024-05-17), Jui Li Enterprise Co's current stock price is NT$9.86. Jui Li Enterprise Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was NT$0.07. Jui Li Enterprise Co's Cyclically Adjusted Price-to-FCF of today is 140.86.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Jui Li Enterprise Co was 1420.00. The lowest was 58.71. And the median was 170.00.


Jui Li Enterprise Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Jui Li Enterprise Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Jui Li Enterprise Co Cyclically Adjusted FCF per Share Chart

Jui Li Enterprise Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.33 0.02 -0.11 -0.53 0.07

Jui Li Enterprise Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.53 -0.18 0.01 0.10 0.07

Competitive Comparison of Jui Li Enterprise Co's Cyclically Adjusted FCF per Share

For the Auto Parts subindustry, Jui Li Enterprise Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jui Li Enterprise Co's Cyclically Adjusted Price-to-FCF Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Jui Li Enterprise Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Jui Li Enterprise Co's Cyclically Adjusted Price-to-FCF falls into.



Jui Li Enterprise Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Jui Li Enterprise Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=-0.869/129.4194*129.4194
=-0.869

Current CPI (Dec. 2023) = 129.4194.

Jui Li Enterprise Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 -1.534 99.695 -1.991
201406 -1.837 100.560 -2.364
201409 0.474 100.428 0.611
201412 1.054 99.070 1.377
201503 -1.349 99.621 -1.753
201506 1.300 100.684 1.671
201509 0.716 100.392 0.923
201512 1.558 99.792 2.021
201603 0.437 100.470 0.563
201606 1.307 101.688 1.663
201609 0.509 101.861 0.647
201612 0.285 101.863 0.362
201703 -0.412 102.862 -0.518
201706 1.175 103.349 1.471
201709 -0.681 104.136 -0.846
201712 -0.136 104.011 -0.169
201803 0.790 105.290 0.971
201806 -0.770 106.317 -0.937
201809 -1.622 106.507 -1.971
201812 -0.172 105.998 -0.210
201903 0.283 107.251 0.341
201906 0.173 108.070 0.207
201909 -0.788 108.329 -0.941
201912 0.507 108.420 0.605
202003 -0.145 108.902 -0.172
202006 0.559 108.767 0.665
202009 0.529 109.815 0.623
202012 0.391 109.897 0.460
202103 -0.253 111.754 -0.293
202106 0.167 114.631 0.189
202109 -0.034 115.734 -0.038
202112 -0.558 117.630 -0.614
202203 -0.055 121.301 -0.059
202206 -0.207 125.017 -0.214
202209 -0.422 125.227 -0.436
202212 0.678 125.222 0.701
202303 0.063 127.348 0.064
202306 -1.121 128.729 -1.127
202309 0.079 129.860 0.079
202312 -0.869 129.419 -0.869

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Jui Li Enterprise Co  (TPE:1512) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Jui Li Enterprise Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=9.86/0.07
=140.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Jui Li Enterprise Co was 1420.00. The lowest was 58.71. And the median was 170.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Jui Li Enterprise Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Jui Li Enterprise Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Jui Li Enterprise Co (TPE:1512) Business Description

Traded in Other Exchanges
N/A
Address
No. 22, Gaonan Highway, Renwu District, Kaohsiung, TWN, 81453
Jui Li Enterprise Co Ltd operates in the auto parts industry. The company produces exterior auto body parts like hood assembly, luggage assembly, rear door sash, right front door assembly, and roof cover, and AM parts like fender, bumper iron, and water tank bracket. The company is engaged in the production and sales of automobile and motorcycle stamping parts, stamping dies and jigs, and is a satellite plant of stamping parts for automobile and motorcycle manufacturers in Taiwan.

Jui Li Enterprise Co (TPE:1512) Headlines

No Headlines