Jui Li Enterprise Co (TPE:1512) Cyclically Adjusted Revenue per Share: NT$29.57 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:1512 Jui Li Enterprise Co Ltd TPE:1512
51 GF Score
Price NT$6.74
GF Value NT$9.84
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Jui Li Enterprise Co Cyclically Adjusted Revenue per Share?

Jui Li Enterprise Co TPE:1512 +0.60% 51 Cyclically Adjusted Revenue per Share is NT$29.57 as of Dec. 2025. GuruFocus rates TPE:1512 with a GF Score™ of 51/100 and a GF Value™ of NT$9.84 (Possible Value Trap). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Jui Li Enterprise Co's adjusted revenue per share for the three months ended in Dec. 2025 was NT$3.269. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$29.57 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Jui Li Enterprise Co's average Cyclically Adjusted Revenue Growth Rate was -18.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -14.00% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -11.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Jui Li Enterprise Co was -8.30% per year. The lowest was -14.00% per year. And the median was -9.65% per year.

As of today (2026-07-30), Jui Li Enterprise Co's current stock price is NT$6.74. Jui Li Enterprise Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$29.57. Jui Li Enterprise Co's Cyclically Adjusted PS Ratio of today is 0.23.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Jui Li Enterprise Co was 0.36. The lowest was 0.13. And the median was 0.23.


Jui Li Enterprise Co  (TPE:1512) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Jui Li Enterprise Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=6.74/29.57
=0.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Jui Li Enterprise Co was 0.36. The lowest was 0.13. And the median was 0.23.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Jui Li Enterprise Co Cyclically Adjusted Revenue per Share Related Terms


Jui Li Enterprise Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Jui Li Enterprise Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Jui Li Enterprise Co Cyclically Adjusted Revenue per Share Chart

Jui Li Enterprise Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 50.74 46.56 41.79 36.04 29.57

Jui Li Enterprise Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 36.04 34.83 33.69 32.38 29.57

TPE:1512 vs ORLY, AZO: Cyclically Adjusted Revenue per Share Comparison

For the Auto Parts subindustry, Jui Li Enterprise Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jui Li Enterprise Co Cyclically Adjusted PS Ratio vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Jui Li Enterprise Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Jui Li Enterprise Co's Cyclically Adjusted PS Ratio falls into.


TPE:1512
51GF Score
Jui Li Enterprise Co Ltd TPE:1512
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Jui Li Enterprise Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Jui Li Enterprise Co's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=3.269/324.0540*324.0540
=3.269

Current CPI (Dec. 2025) = 324.0540.

Jui Li Enterprise Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 16.054 238.132 21.847
201606 12.756 241.018 17.151
201609 13.268 241.428 17.809
201612 21.832 241.432 29.303
201703 11.529 243.801 15.324
201706 8.101 244.955 10.717
201709 7.046 246.819 9.251
201712 12.081 246.524 15.880
201803 10.898 249.554 14.151
201806 9.164 251.989 11.785
201809 9.713 252.439 12.469
201812 10.649 251.233 13.736
201903 5.265 254.202 6.712
201906 8.201 256.143 10.375
201909 5.219 256.759 6.587
201912 5.691 256.974 7.177
202003 4.145 258.115 5.204
202006 2.721 257.797 3.420
202009 3.677 260.280 4.578
202012 3.066 260.474 3.814
202103 2.784 264.877 3.406
202106 3.476 271.696 4.146
202109 2.402 274.310 2.838
202112 3.049 278.802 3.544
202203 1.614 287.504 1.819
202206 1.718 296.311 1.879
202209 1.436 296.808 1.568
202212 3.921 296.797 4.281
202303 3.370 301.836 3.618
202306 2.414 305.109 2.564
202309 2.689 307.789 2.831
202312 2.729 306.746 2.883
202403 2.916 312.332 3.025
202406 2.698 314.175 2.783
202409 2.594 315.301 2.666
202412 2.609 315.605 2.679
202503 2.936 319.799 2.975
202506 2.874 322.561 2.887
202509 2.762 324.800 2.756
202512 3.269 324.054 3.269

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$29.57 mean?
Jui Li Enterprise Co (TPE:1512) has a Cyclically Adjusted Revenue per Share of NT$29.57 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Jui Li Enterprise Co and its competitors.
Is Jui Li Enterprise Co's Cyclically Adjusted Revenue per Share too high?
Jui Li Enterprise Co's current Cyclically Adjusted Revenue per Share is NT$29.57. Overall, Jui Li Enterprise Co has a GF Score™ of 51/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Jui Li Enterprise Co's Cyclically Adjusted Revenue per Share compare to ORLY and AZO?
Jui Li Enterprise Co's Cyclically Adjusted Revenue per Share of NT$29.57 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Vehicles & Parts company?
A good Cyclically Adjusted Revenue per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Jui Li Enterprise Co and its competitors. Jui Li Enterprise Co's current Cyclically Adjusted Revenue per Share is NT$29.57. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Jui Li Enterprise Co stock overvalued right now?
Based on GuruFocus' analysis, Jui Li Enterprise Co (TPE:1512) is currently considered Possible Value Trap. The stock's GF Value™ is NT$9.84, compared to a current price of NT$6.74 — trading 31.5% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$29.57. Jui Li Enterprise Co's overall GF Score™ is 51/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Jui Li Enterprise Co (TPE:1512), the current Cyclically Adjusted Revenue per Share is NT$29.57 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Jui Li Enterprise Co (TPE:1512) Overvalued in 2026?

Based on GuruFocus' analysis, Jui Li Enterprise Co stock appears to be undervalued. The current stock price of NT$6.74 is trading 31.5% below its estimated GF Value™ of NT$9.84. GuruFocus considers Jui Li Enterprise Co to be Possible Value Trap.

Key valuation signals for TPE:1512:

  • Cyclically Adjusted Revenue per Share: NT$29.57
  • GF Value™: NT$9.84 vs. price of NT$6.74 (31.5% below fair value)
  • GF Score™: 51/100 with 6 warning signs

No single metric tells the full story. See the TPE:1512 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Jui Li Enterprise Co Business Description

Address No. 22, Gaonan Highway, Renwu District, Kaohsiung, TWN, 81453
Jui Li Enterprise Co Ltd is engaged in the production and sales of auto and motorcycle stamping parts, stamping molds, and jigs, as well as the sale and wholesale of sporting goods. Its products include Hood assembly, Luggage assembly, Front door and window frames (rolled), Rear door and window frame (rolled), Left front door assembly, Left rear door assembly, Right front door assembly, Right rear door assembly, Left leaf plate, Right leaf, Left side, Right side, Roof with sunroof, roof, and Aluminum alloy rear liftgate inner and outer panels. It derives revenue from the production and sales of molds, fixtures, jigs, fixtures, inspection tools, automotive parts, and investment properties leased out under operating leases.
51GF Score

Get the complete analysis for TPE:1512

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$6.74
Price
NT$9.84
GF Value