China Ecotek (TPE:1535) Cyclically Adjusted FCF per Share: NT$2.37 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:1535 China Ecotek Corp TPE:1535
83 GF Score
Price NT$45.75
GF Value NT$68.25
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is China Ecotek Cyclically Adjusted FCF per Share?

China Ecotek TPE:1535 -1.82% 83 Cyclically Adjusted FCF per Share is NT$2.37 as of Dec. 2025. GuruFocus rates TPE:1535 with a GF Score™ of 83/100 and a GF Value™ of NT$68.25 (Significantly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

China Ecotek's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$5.164. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$2.37 for the trailing ten years ended in Dec. 2025.

During the past 12 months, China Ecotek's average Cyclically Adjusted FCF Growth Rate was 220.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -0.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of China Ecotek was -0.10% per year. The lowest was -36.30% per year. And the median was -1.90% per year.

As of today (2026-07-22), China Ecotek's current stock price is NT$45.75. China Ecotek's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$2.37. China Ecotek's Cyclically Adjusted Price-to-FCF of today is 19.30.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of China Ecotek was 994.44. The lowest was 8.78. And the median was 17.93.


China Ecotek  (TPE:1535) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

China Ecotek's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=45.75/2.37
=19.30

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of China Ecotek was 994.44. The lowest was 8.78. And the median was 17.93.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


China Ecotek Cyclically Adjusted FCF per Share Related Terms


China Ecotek Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for China Ecotek's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

China Ecotek Cyclically Adjusted FCF per Share Chart

China Ecotek Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.86 2.38 -0.40 0.74 2.37

China Ecotek Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.74 1.19 2.12 2.33 2.37

TPE:1535 vs VLTO, ZWS, CECO: Cyclically Adjusted FCF per Share Comparison

For the Pollution & Treatment Controls subindustry, China Ecotek's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


China Ecotek Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, China Ecotek's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where China Ecotek's Cyclically Adjusted Price-to-FCF falls into.


TPE:1535
83GF Score
China Ecotek Corp TPE:1535
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

China Ecotek Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, China Ecotek's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=5.164/324.0540*324.0540
=5.164

Current CPI (Dec. 2025) = 324.0540.

China Ecotek Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -3.861 238.132 -5.254
201606 -4.270 241.018 -5.741
201609 -2.139 241.428 -2.871
201612 7.251 241.432 9.732
201703 -4.416 243.801 -5.870
201706 0.502 244.955 0.664
201709 -0.244 246.819 -0.320
201712 7.016 246.524 9.222
201803 -3.003 249.554 -3.899
201806 -0.735 251.989 -0.945
201809 4.737 252.439 6.081
201812 -4.129 251.233 -5.326
201903 -1.927 254.202 -2.457
201906 3.266 256.143 4.132
201909 1.090 256.759 1.376
201912 5.414 256.974 6.827
202003 0.480 258.115 0.603
202006 0.707 257.797 0.889
202009 5.466 260.280 6.805
202012 3.516 260.474 4.374
202103 -0.825 264.877 -1.009
202106 -5.110 271.696 -6.095
202109 3.469 274.310 4.098
202112 0.255 278.802 0.296
202203 -6.105 287.504 -6.881
202206 1.832 296.311 2.004
202209 1.088 296.808 1.188
202212 1.996 296.797 2.179
202303 -0.984 301.836 -1.056
202306 -5.137 305.109 -5.456
202309 3.482 307.789 3.666
202312 -2.376 306.746 -2.510
202403 4.280 312.332 4.441
202406 -1.708 314.175 -1.762
202409 2.565 315.301 2.636
202412 2.618 315.605 2.688
202503 -2.803 319.799 -2.840
202506 3.949 322.561 3.967
202509 0.918 324.800 0.916
202512 5.164 324.054 5.164

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$2.37 mean?
China Ecotek (TPE:1535) has a Cyclically Adjusted FCF per Share of NT$2.37 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on China Ecotek and its competitors.
Is China Ecotek's Cyclically Adjusted FCF per Share too high?
China Ecotek's current Cyclically Adjusted FCF per Share is NT$2.37. Overall, China Ecotek has a GF Score™ of 83/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does China Ecotek's Cyclically Adjusted FCF per Share compare to VLTO and ZWS?
China Ecotek's Cyclically Adjusted FCF per Share of NT$2.37 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on China Ecotek and its competitors. China Ecotek's current Cyclically Adjusted FCF per Share is NT$2.37. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is China Ecotek stock overvalued right now?
Based on GuruFocus' analysis, China Ecotek (TPE:1535) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$68.25, compared to a current price of NT$45.75 — trading 33% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$2.37. China Ecotek's overall GF Score™ is 83/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For China Ecotek (TPE:1535), the current Cyclically Adjusted FCF per Share is NT$2.37 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is China Ecotek (TPE:1535) Overvalued in 2026?

Based on GuruFocus' analysis, China Ecotek stock appears to be undervalued. The current stock price of NT$45.75 is trading 33% below its estimated GF Value™ of NT$68.25. GuruFocus considers China Ecotek to be Significantly Undervalued.

Key valuation signals for TPE:1535:

  • Cyclically Adjusted FCF per Share: NT$2.37
  • GF Value™: NT$68.25 vs. price of NT$45.75 (33% below fair value)
  • GF Score™: 83/100 with 1 warning sign

No single metric tells the full story. See the TPE:1535 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


China Ecotek Business Description

Address Chenggong 2nd Road, No.88, 8th Floor, Qianzhen District, Kaohsiung City, TWN, 80661
China Ecotek Corp is engaged in the planning, design, installation, maintenance, and environmental impact assessment for environmental protection equipment, cogeneration equipment, and steel industry equipment. The company and its subsidiaries mainly operate in two regions - Taiwan and Vietnam.
83GF Score

Get the complete analysis for TPE:1535

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$45.75
Price
NT$68.25
GF Value