GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Airtac International Group (TPE:1590) » Definitions » Cyclically Adjusted FCF per Share

Airtac International Group (TPE:1590) Cyclically Adjusted FCF per Share : NT$1.88 (As of Mar. 2024)


View and export this data going back to 2010. Start your Free Trial

What is Airtac International Group Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Airtac International Group's adjusted free cash flow per share for the three months ended in Mar. 2024 was NT$4.530. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$1.88 for the trailing ten years ended in Mar. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Airtac International Group was 8.00% per year. The lowest was 8.00% per year. And the median was 8.00% per year.

As of today (2024-05-22), Airtac International Group's current stock price is NT$1135.00. Airtac International Group's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was NT$1.88. Airtac International Group's Cyclically Adjusted Price-to-FCF of today is 603.72.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Airtac International Group was 1428.57. The lowest was 561.17. And the median was 1142.86.


Airtac International Group Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Airtac International Group's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Airtac International Group Cyclically Adjusted FCF per Share Chart

Airtac International Group Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -4.39 -4.15 -3.56 -3.42 0.84

Airtac International Group Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.28 -3.42 -1.28 0.84 1.88

Competitive Comparison of Airtac International Group's Cyclically Adjusted FCF per Share

For the Specialty Industrial Machinery subindustry, Airtac International Group's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Airtac International Group's Cyclically Adjusted Price-to-FCF Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Airtac International Group's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Airtac International Group's Cyclically Adjusted Price-to-FCF falls into.



Airtac International Group Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Airtac International Group's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=4.53/131.7762*131.7762
=4.530

Current CPI (Mar. 2024) = 131.7762.

Airtac International Group Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -5.026 100.560 -6.586
201409 1.372 100.428 1.800
201412 1.564 99.070 2.080
201503 -3.878 99.621 -5.130
201506 0.675 100.684 0.883
201509 -0.305 100.392 -0.400
201512 -0.600 99.792 -0.792
201603 1.334 100.470 1.750
201606 -1.208 101.688 -1.565
201609 -0.516 101.861 -0.668
201612 -0.620 101.863 -0.802
201703 -2.896 102.862 -3.710
201706 -8.276 103.349 -10.552
201709 -6.832 104.136 -8.645
201712 -1.021 104.011 -1.294
201803 -6.927 105.290 -8.670
201806 -2.055 106.317 -2.547
201809 -2.062 106.507 -2.551
201812 4.182 105.998 5.199
201903 0.300 107.251 0.369
201906 -0.708 108.070 -0.863
201909 6.971 108.329 8.480
201912 2.738 108.420 3.328
202003 2.085 108.902 2.523
202006 -0.745 108.767 -0.903
202009 1.773 109.815 2.128
202012 3.368 109.897 4.039
202103 -0.347 111.754 -0.409
202106 -1.360 114.631 -1.563
202109 0.058 115.734 0.066
202112 7.225 117.630 8.094
202203 -3.269 121.301 -3.551
202206 -3.806 125.017 -4.012
202209 3.542 125.227 3.727
202212 1.685 125.222 1.773
202303 0.739 127.348 0.765
202306 2.968 128.729 3.038
202309 9.955 129.860 10.102
202312 19.000 129.419 19.346
202403 4.530 131.776 4.530

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Airtac International Group  (TPE:1590) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Airtac International Group's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1135.00/1.88
=603.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Airtac International Group was 1428.57. The lowest was 561.17. And the median was 1142.86.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Airtac International Group Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Airtac International Group's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Airtac International Group (TPE:1590) Business Description

Traded in Other Exchanges
N/A
Address
No. 28, Kanxi Road, Xinshi District, Tainan, TWN, 74148
Established in Taiwan in 1989, AirTAC International Group specializes in producing actuators, control components, air preparation products, and accessories, which are widely used in industrial automation, including industries such as automotive, machinery manufacturing, electronics, lighting and textile, medical equipment and food and packaging. The firm is the second-largest pneumatic equipment manufacturer in China, with more than 20% market share. AirTAC reported revenue of TWD 26.1 billion in 2022, with more than 90% of sales generated from China.

Airtac International Group (TPE:1590) Headlines

No Headlines