Hong Tai Electric Industrial Co (TPE:1612) Cyclically Adjusted FCF per Share: NT$0.41 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:1612 Hong Tai Electric Industrial Co Ltd TPE:1612
90 GF Score
Price NT$31.10
GF Value NT$37.53
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Hong Tai Electric Industrial Co Cyclically Adjusted FCF per Share?

Hong Tai Electric Industrial Co TPE:1612 -0.96% 90 Cyclically Adjusted FCF per Share is NT$0.41 as of Dec. 2025. GuruFocus rates TPE:1612 with a GF Score™ of 90/100 and a GF Value™ of NT$37.53 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hong Tai Electric Industrial Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$0.986. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.41 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Hong Tai Electric Industrial Co's average Cyclically Adjusted FCF Growth Rate was 215.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 29.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 23.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hong Tai Electric Industrial Co was 32.60% per year. The lowest was -2.40% per year. And the median was 21.35% per year.

As of today (2026-07-23), Hong Tai Electric Industrial Co's current stock price is NT$31.10. Hong Tai Electric Industrial Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$0.41. Hong Tai Electric Industrial Co's Cyclically Adjusted Price-to-FCF of today is 75.85.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hong Tai Electric Industrial Co was 665.00. The lowest was 34.33. And the median was 133.21.


Hong Tai Electric Industrial Co  (TPE:1612) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hong Tai Electric Industrial Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=31.10/0.41
=75.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hong Tai Electric Industrial Co was 665.00. The lowest was 34.33. And the median was 133.21.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hong Tai Electric Industrial Co Cyclically Adjusted FCF per Share Related Terms


Hong Tai Electric Industrial Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Hong Tai Electric Industrial Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hong Tai Electric Industrial Co Cyclically Adjusted FCF per Share Chart

Hong Tai Electric Industrial Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.14 0.19 0.21 0.13 0.41

Hong Tai Electric Industrial Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.13 0.09 0.32 0.37 0.41

TPE:1612 vs VRT, BE: Cyclically Adjusted FCF per Share Comparison

For the Electrical Equipment & Parts subindustry, Hong Tai Electric Industrial Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hong Tai Electric Industrial Co Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Hong Tai Electric Industrial Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hong Tai Electric Industrial Co's Cyclically Adjusted Price-to-FCF falls into.


TPE:1612
90GF Score
Hong Tai Electric Industrial Co Ltd TPE:1612
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hong Tai Electric Industrial Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hong Tai Electric Industrial Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.986/324.0540*324.0540
=0.986

Current CPI (Dec. 2025) = 324.0540.

Hong Tai Electric Industrial Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.277 238.132 -0.377
201606 -0.228 241.018 -0.307
201609 0.163 241.428 0.219
201612 0.202 241.432 0.271
201703 -0.246 243.801 -0.327
201706 -0.313 244.955 -0.414
201709 0.084 246.819 0.110
201712 -0.237 246.524 -0.312
201803 -0.705 249.554 -0.915
201806 -0.604 251.989 -0.777
201809 0.841 252.439 1.080
201812 0.296 251.233 0.382
201903 -0.195 254.202 -0.249
201906 -0.822 256.143 -1.040
201909 -0.217 256.759 -0.274
201912 0.242 256.974 0.305
202003 -0.739 258.115 -0.928
202006 1.120 257.797 1.408
202009 0.479 260.280 0.596
202012 -0.001 260.474 -0.001
202103 -0.582 264.877 -0.712
202106 -0.966 271.696 -1.152
202109 -0.403 274.310 -0.476
202112 1.767 278.802 2.054
202203 -0.692 287.504 -0.780
202206 -0.032 296.311 -0.035
202209 -0.116 296.808 -0.127
202212 2.235 296.797 2.440
202303 -0.368 301.836 -0.395
202306 -0.136 305.109 -0.144
202309 0.505 307.789 0.532
202312 0.798 306.746 0.843
202403 0.934 312.332 0.969
202406 -0.488 314.175 -0.503
202409 -0.250 315.301 -0.257
202412 -0.631 315.605 -0.648
202503 -0.197 319.799 -0.200
202506 2.435 322.561 2.446
202509 0.768 324.800 0.766
202512 0.986 324.054 0.986

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$0.41 mean?
Hong Tai Electric Industrial Co (TPE:1612) has a Cyclically Adjusted FCF per Share of NT$0.41 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hong Tai Electric Industrial Co and its competitors.
Is Hong Tai Electric Industrial Co's Cyclically Adjusted FCF per Share too high?
Hong Tai Electric Industrial Co's current Cyclically Adjusted FCF per Share is NT$0.41. Overall, Hong Tai Electric Industrial Co has a GF Score™ of 90/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Hong Tai Electric Industrial Co's Cyclically Adjusted FCF per Share compare to VRT and BE?
Hong Tai Electric Industrial Co's Cyclically Adjusted FCF per Share of NT$0.41 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hong Tai Electric Industrial Co and its competitors. Hong Tai Electric Industrial Co's current Cyclically Adjusted FCF per Share is NT$0.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hong Tai Electric Industrial Co stock overvalued right now?
Based on GuruFocus' analysis, Hong Tai Electric Industrial Co (TPE:1612) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$37.53, compared to a current price of NT$31.10 — trading 17.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$0.41. Hong Tai Electric Industrial Co's overall GF Score™ is 90/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Hong Tai Electric Industrial Co (TPE:1612), the current Cyclically Adjusted FCF per Share is NT$0.41 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hong Tai Electric Industrial Co (TPE:1612) Overvalued in 2026?

Based on GuruFocus' analysis, Hong Tai Electric Industrial Co stock appears to be undervalued. The current stock price of NT$31.10 is trading 17.1% below its estimated GF Value™ of NT$37.53. GuruFocus considers Hong Tai Electric Industrial Co to be Modestly Undervalued.

Key valuation signals for TPE:1612:

  • Cyclically Adjusted FCF per Share: NT$0.41
  • GF Value™: NT$37.53 vs. price of NT$31.10 (17.1% below fair value)
  • GF Score™: 90/100 with 2 warning signs

No single metric tells the full story. See the TPE:1612 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hong Tai Electric Industrial Co Business Description

Address No. 65, Dunhua S. Road, 20th Floor, Section 2, Da\'an District, Taipei, TWN, 106
Hong Tai Electric Industrial Co Ltd is engaged in the manufacturing, processing, and sales of wires and cables, communication products and equipment, and accessories. The product portfolio of the company comprises UHV transmission cables, medium and low voltage PE cables, bare soft/hard copper stranded wire, solar power cables,and all types off building wire products. Geographically, the company generates all of its revenue from Taiwan.
90GF Score

Get the complete analysis for TPE:1612

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$31.10
Price
NT$37.53
GF Value